XML 12 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (USD $)
 3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Net revenue $ 10,514 $ 17,978 $ 158,488 $ 289,023
Cost of sales 4,937 535 110,059 128,421
Gross profit 5,577 17,443 48,429 160,602
Costs and Expenses:        
Professional fees 38,106 101,662 104,286 141,678
Other general and administrative expenses 92,742 328,877 455,141 601,236
Management and consulting fees - related party   302,932   569,302
Total Costs and Expenses 130,848 733,471 559,427 1,312,216
Loss from Operations (125,271) (716,028) (510,998) (1,151,614)
Other Income (Expense)        
Other income (expense), net   (61,457)   5,909
Change in fair market value of derivative liability   (55,120)   (55,120)
Foreign currency exchange loss (498)   (498)  
Interest expense (4,174) (2,096) (7,366) (4,470)
Total Other Income (Expense) (4,672) (118,673) (7,864) (53,681)
Net loss (129,943) (834,701) (518,862) (1,205,295)
Net loss attributable to common stockholders        
Net loss (129,943) (834,701) (518,862) (1,205,295)
Preferred stock dividend        
Loss attributable to common stockholders before non-controlling interest (129,943) (834,701) (518,862) (1,205,295)
Income attributable to non-controlling interest (3,980)   191  
Net loss attributable to common stockholders $ (125,963) $ (834,701) $ (519,053) $ (1,205,295)
Basic earnings per common share $ 0.00 $ (0.02) $ (0.01) $ (0.03)
Basic weighted average number of shares outstanding 64,249,511 34,915,865 59,449,715 35,058,381