XML 19 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Net Revenues$ 42,062$ 16,267$ 200,550$ 305,277
Cost of Sales31,8521,168141,911129,576
Gross Profit10,21015,09958,639175,701
Costs and Expenses:    
Professional Fees53,789123,249158,075197,819
Other General and Administrative Expenses74,842296,255529,983946,318
Rescission of Acquisition and Related Research and Development Expense (902,500) (902,500)
Management and Consulting Fees 302,932 890,515
Total Costs and Expenses128,631(180,064)688,0581,132,152
Income (Loss) from Operations(118,421)195,163(629,419)(956,451)
Other Income (Expenses):    
Other Income (Expense)(1,119) (1,119)5,909
Change in Fair Market Value of Derivative Liability 66,329 11,209
Amortization of Debt Discount (52,870)0(52,870)
Foreign Currency Exchange Gain (Loss)243 (255) 
Interest Expense(4,758)(614)(12,124)(5,084)
Total Other Income (Expenses)(5,634)12,845(13,498)(40,836)
Net Income (Loss)(124,055)208,008(642,917)(997,287)
Income (Loss) attributable to common stockholders    
Net Income (Loss)(124,055)208,008(642,917)(997,287)
Preferred stock dividend    
Income (Loss) Attributable to Common Stockholders Before Non-Controlling Interest(124,055)208,008(642,917)(997,287)
Non-Controlling Interest2,178(2,151)1,987(2,151)
Income (Loss) Attributable to Common Stockholders After Non-Controlling Interest$ (121,877)$ 205,857$ (640,930)$ (999,438)
Net Income (Loss) per Common Share - Basic$ 0.00$ 0.01$ (0.01)$ (0.03)
Net Income (Loss) per Common Share - Diluted$ 0.00$ 0.01$ (0.01)$ (0.03)
Weighted Average Common Shares Outstanding - Basic64,476,17437,622,94561,143,61337,622,945
Weighted Average Common Shares Outstanding - Diluted64,476,17439,718,03961,143,61337,622,945