XML 26 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Shareholders Equity (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Beginning Balance, Amount $ (1,008,322) $ 2,517,428
Issuance of Common Stock for Services   211,712
Issuance of Stock Options to Directors for services   84,000
Sale of common stock   325,000
Cancellation of Series B Preferred Stock   (2,013,062)
Dividends on Cumulative Convertible Series B Preferred Stock   (60,103)
Cancellation of Dividends of Series B Preferred Stock   265,788
Issuance of Common Stock for Settlement of Litigation   18,000
Deferred Compensation   38,620
Amortization of Deferred Compensation   1,193,447
Cancellation of Common Stock   (1,590,000)
Cancellation of Common Stock relating to Recission of Acquisition and Related Research and Development Expenses   (902,500)
Issuance of Common Stock as consideration of accrued officer's compensation   275,000
Debt Discount on Convertible Notes   95,000
Reclassification of derivative liability   107,636
Establishment of derivative liability   (55,213)
Issuance of Common Stock upon conversion of convertible debt   12,000
Issuance of Common Stock as consideration for payment of loans   75,000
Foreign Currency Translation Adjustment   348
Non-Controlling Interest   4,256
Net Loss   (1,543,179)
Common stock issued as consideration for accrued salaries of CEO 563,077  
CEO forgiveness of accrued compensation 700,269  
Amortization of Deferred Compensation 52,788  
Common stock issued as consideration for legal fees and accrued legal fees 22,975  
Sale of common stock 127,500  
Issuance of stock options as consideration for diector fees 2,000  
Exrcise of stock options 1,000  
Issuance of Common stock for services 10,225  
Debt discountand finance charges 89,999  
Disposition of majority owned subsidiary (7,813)  
Net loss (824,880)  
Ending Balance, Amount (271,182) (1,008,322)
Series A Preferred Stock Shares
   
Beginning Balance, Shares 510,000 510,000
Ending Balance, Shares 510,000 510,000
Series B Preferred Stock Shares
   
Beginning Balance, Shares    3,250
Cancellation of Series B Preferred Stock   (3,250)
Ending Balance, Shares      
Common Stock
   
Beginning Balance, Shares 48,282,871 35,277,480
Issuance of Common Stock for Services   2,989,952
Sale of common stock   7,430,556
Issuance of Common Stock for Settlement of Litigation   300,000
Cancellation of Common Stock   (550,000)
Cancellation of Common Stock relating to Recission of Acquisition and Related Research and Development Expenses   (190,000)
Issuance of Common Stock as consideration of accrued officer's compensation   2,500,000
Issuance of Common Stock upon conversion of convertible debt   374,883
Issuance of Common Stock as consideration for payment of loans   150,000
Common stock issued as consideration for accrued salaries of CEO 14,076,923  
Common stock issued as consideration for legal fees and accrued legal fees 572,115  
Sale of common stock 1,500,000  
Exrcise of stock options 20,000  
Issuance of Common stock for services 177,124  
Ending Balance, Shares 64,629,033 48,282,871
Series A Preferred Stock Par Value
   
Beginning Balance, Amount 5,100 5,100
Ending Balance, Amount 5,100 5,100
Series B Preferred Stock Par Value
   
Beginning Balance, Amount    3,250,000
Cancellation of Series B Preferred Stock   (3,250,000)
Ending Balance, Amount      
Common Stock at Par Value [Member] (Deprecated 2009-01-31)
   
Beginning Balance, Amount 482,829 352,774
Issuance of Common Stock for Services   29,900
Sale of common stock   74,306
Issuance of Common Stock for Settlement of Litigation   3,000
Cancellation of Common Stock   (5,500)
Cancellation of Common Stock relating to Recission of Acquisition and Related Research and Development Expenses   (1,900)
Issuance of Common Stock as consideration of accrued officer's compensation   25,000
Issuance of Common Stock upon conversion of convertible debt   3,749
Issuance of Common Stock as consideration for payment of loans   1,500
Common stock issued as consideration for accrued salaries of CEO 140,769  
Common stock issued as consideration for legal fees and accrued legal fees 5,721  
Sale of common stock 15,000  
Exrcise of stock options 200  
Issuance of Common stock for services 1,771  
Ending Balance, Amount 646,290 482,829
Additional Paid-In Capital
   
Beginning Balance, Amount 9,584,424 9,683,721
Issuance of Common Stock for Services   181,812
Issuance of Stock Options to Directors for services   84,000
Sale of common stock   250,694
Cancellation of Series B Preferred Stock   1,236,938
Dividends on Cumulative Convertible Series B Preferred Stock   (60,103)
Cancellation of Dividends of Series B Preferred Stock   265,788
Issuance of Common Stock for Settlement of Litigation   15,000
Cancellation of Common Stock   (1,584,500)
Cancellation of Common Stock relating to Recission of Acquisition and Related Research and Development Expenses   (900,600)
Issuance of Common Stock as consideration of accrued officer's compensation   250,000
Debt Discount on Convertible Notes   95,000
Reclassification of derivative liability   107,636
Establishment of derivative liability   (55,213)
Issuance of Common Stock upon conversion of convertible debt   8,251
Issuance of Common Stock as consideration for payment of loans   6,000
Common stock issued as consideration for accrued salaries of CEO 422,308  
CEO forgiveness of accrued compensation 700,269  
Common stock issued as consideration for legal fees and accrued legal fees 17,254  
Sale of common stock 112,500  
Issuance of stock options as consideration for diector fees 2,000  
Exrcise of stock options 800  
Issuance of Common stock for services 8,454  
Debt discountand finance charges 89,999  
Disposition of majority owned subsidiary (3,209)  
Ending Balance, Amount 10,934,799 9,584,424
Accumulated Deficit
   
Beginning Balance, Amount (11,032,491) (9,489,312)
Net Loss   (1,543,179)
Net loss (824,880)  
Ending Balance, Amount (11,857,371) (11,032,491)
Deferred Stock Compensation
   
Beginning Balance, Amount (52,788) (1,284,855)
Deferred Compensation   38,620
Amortization of Deferred Compensation   1,193,447
Amortization of Deferred Compensation 52,788  
Ending Balance, Amount    (52,788)
Noncontrolling Interest
   
Beginning Balance, Amount 4,256   
Non-Controlling Interest   4,256
Disposition of majority owned subsidiary (4,256)  
Ending Balance, Amount    4,256
Other Comprehensive Income
   
Beginning Balance, Amount 348   
Foreign Currency Translation Adjustment   348
Disposition of majority owned subsidiary (348)  
Ending Balance, Amount    $ 348