XML 21 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited) (USD $) (USD $)
Sep. 30, 2012
Dec. 31, 2011
Current Assets:    
Cash and Cash Equivalents $ 224,169   
Accounts Receivable 258,054   
Miscellaneous Receivable 2,616 10,569
Prepaids Expenses 6,053 4,950
Total Current Assets 490,892 15,519
Property and Equipment - net 53,949 29,313
Other Assets:    
Intangible Assets, net 72,216 80,549
Security Deposits 500 500
Total Other Assets 72,716 81,049
TOTAL ASSETS 617,557 125,881
Current Liabilities:    
Cash Overdraft    1,309
Accounts Payable and Accrued Expenses 356,965 290,527
Accrued Officer's Compensation 35,000 20,000
Notes Payable - Current Portion   2,157
Loan payable - Related Party 156,678 81,468
Total Current Liabilities 548,643 395,461
Long-term Liabilities:    
Convertible Debenture Payable, net of discount of $ - 0- and $73,398 at September 30, 2012 and December 31 , 2011, respectively    1,602
Total Liabilities 548,643 397,063
COMMITMENTS AND CONTINGENCIES      
Stockholders' Equity ( Deficiency):    
Cumulative Convertible Series A Preferred Stock, $0.01 par value, 1,000,000 shares authorized, 510,000 shares issued and outstanding at September 30, 2012 and December 31, 2011. 5,100 5,100
Common Stock, $.01 par value, 200,000,000 shares authorized; 73,437,444 and 64,629,033 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively 734,374 646,290
Additional Paid-in Capital 11,547,917 10,934,799
Accumulated Deficit (12,218,477) (11,857,371)
Total Stockholders' Equity (Deficiency) 68,914 (271,182)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY( DEFICIENCY) $ 617,557 $ 125,881