XML 31 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) (USD $)
 3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Income Statement [Abstract]        
Net Revenue $ 261,266 $ 42,062 $ 544,968 $ 200,550
Cost of Sales 193,011 31,852 351,717 141,911
Gross Profit 68,255 10,210 193,251 58,639
Costs and Expenses:        
Professional Fees 47,447 53,789 158,330 158,075
Other General and Administrative Expenses 71,842 74,842 214,371 529,983
Debt Extinguishment      (43,900)  
Total Costs and Expenses 119,289 128,631 328,801 688,058
Loss From Operations (51,034) (118,421) (135,550) (629,419)
Other Income (Expenses):        
Other Income (Expense)   (1,119)   (1,119)
Amortization of Debt Discount (156,791)   (173,398)  
Finance charges related to convertible debt (3,944)   (27,939)   
Foreign currency exchange Gain (loss)   243   (255)
Interest Expense - related party (1,790)   (4,543)  
Interest expense (6,821) (4,758) (19,676) (12,124)
Total Other Expenses (169,346) (5,634) (225,556) (13,498)
Net loss (220,380) (124,055) (361,106) (642,918)
Loss attributable to common stockholders:        
Net Loss (220,380) (124,055) (361,106) (642,917)
Preferred stock dividend            
Loss Attributable to Common Stockholders before non-controlling interest (220,380) (124,055) (361,106) (642,917)
Loss Attributable to non-controlling interest   2,178   1,987
Loss Attributable to Common Stockholders After Non-Controlling Interest $ (220,380) $ (121,877) $ (361,106) $ (640,930)
Net Loss per Common Share - Basic and Diluted $ 0.00 $ 0.00 $ (0.01) $ (0.01)
Weighted Average Common Shares Outstanding - Basic and Diluted 72,183,710 64,476,174 68,600,533 61,143,613