XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited) (USD $) (USD $)
Dec. 31, 2012
Dec. 31, 2011
Current Assets:    
Cash and Cash Equivalents $ 73,424 $ 0
Accounts Receivable 215,657 0
Miscellaneous Receivable 0 10,569
Prepaids Expenses 5,400 4,950
Total Current Assets 294,481 15,519
Property and Equipment - net 47,906 29,313
Intangible Assets, net 0 80,549
Security Deposits 500 500
TOTAL ASSETS 342,887 125,881
Current Liabilities:    
Cash Overdraft 0 1,309
Accounts Payable and Accrued Expenses 225,487 290,527
Accrued Officer's Compensation 5,000 20,000
Notes Payable - Current Portion 0 2,157
Loan payable - Officer 3,988 81,468
Total Current Liabilities 234,475 395,461
Long-term Liabilities:    
Convertible Debenture Payable, net of discount of $73,398 at December 31, 2011 0 1,602
Total Liabilities 234,475 397,063
Stockholders' Equity ( Deficiency):    
Cumulative Convertible Preferred Stock: Series A Preferred Stock, $0.01 par value, 1,000,000 shares authorized, 510,000 shares issued and outstanding at September 30, 2012 and December 31, 2011; 5,100 5,100
Cumulative Convertible Series B Preferred Stock; $1,000 stated value; 7.5 % cumulative dividend, 4,000 shares authorized; none issued and outstanding at December 31, 2012 and December 31, 2011 0 0
Common Stock; par value $0.01; 200,000,000 shares authorized; 75,455,585 and 64,629,033 shares issued and outstanding at December 31, 2012 and December 31, 2011, respectively 754,555 646,290
Additional paid-in capital 12,956,535 10,934,799
Accumulated Deficit (13,607,778) (11,857,371)
Total Stockholders' Equity (Deficiency) 108,412 (271,182)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY( DEFICIENCY) 342,887 125,881
Series A Preferred Stock
    
Stockholders' Equity ( Deficiency):    
Cumulative Convertible Preferred Stock: Series A Preferred Stock, $0.01 par value, 1,000,000 shares authorized, 510,000 shares issued and outstanding at September 30, 2012 and December 31, 2011; 5,100 5,100
Series B Preferred Stock
    
Stockholders' Equity ( Deficiency):    
Cumulative Convertible Series B Preferred Stock; $1,000 stated value; 7.5 % cumulative dividend, 4,000 shares authorized; none issued and outstanding at December 31, 2012 and December 31, 2011 $ 0 $ 0