XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATE STATEMENTS OF STOCKHOLDERS EQUITY (DEFICIENCY) (USD $)
SeriesAPreferredStockSharesMemberMember
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Deferred Stock Compensation
Noncontrolling Interest
Other Comprehensive Income
Total
Beginning Balance, Amount at Dec. 31, 2010 $ 5,100 $ 482,829 $ 9,584,424 $ (11,032,491) $ (52,788) $ 4,256 $ 348 $ (1,008,322)
Beginning Balance, Shares at Dec. 31, 2010 510,000 48,282,871            
Issuance of Common Stock for services, Shares   177,124            
Issuance of Common Stock for services, Amount   1,771 8,454         10,225
Sale of common stock, Shares   1,500,000            
Sale of common stock, Amount   15,000 112,500         127,500
Amortization of Deferred Compensation         52,788     52,788
Common stock issued as consideration for accrued salaries of CEO, Shares   14,076,923            
Common stock issued as consideration for accrued salaries of CEO, Amount   140,769 422,308         563,077
CEO forgiveness of accrued compensation     700,269         700,269
Common stock issued as consideration for legal fees and accrued legal fees, Shares   572,115            
Common stock issued as consideration for legal fees and accrued legal fees, Amount   5,721 17,254         22,975
Issuance of stock options as consideration for director fees     2,000         2,000
Exercise of stock options, Shares   20,000            
Exercise of stock options, Amount   200 800         1,000
Debt discount and finance charges     89,999         89,999
Disposition of majority owned subsidiary     (3,209)     (4,256) (348) (7,813)
Net loss       (824,880)       (824,880)
Ending Balance, Amount at Dec. 31, 2011 5,100 646,290 10,934,799 (11,857,371)          (271,182)
Ending Balance, Shares at Dec. 31, 2011 510,000 64,629,033            
Issuance of Common Stock for services, Shares   932,586            
Issuance of Common Stock for services, Amount   9,326 30,689         40,015
Sale of common stock, Shares   6,043,269            
Sale of common stock, Amount   60,433 384,567         445,000
Issuance of Common Stock upon conversion of convertible debt, Shares   1,500,000            
Issuance of Common Stock upon conversion of convertible debt, Amount   15,000 60,000         75,000
Common stock issued as consideration for accrued salaries of CEO, Shares   233,333            
Common stock issued as consideration for accrued salaries of CEO, Amount   2,333 32,667         35,000
Issuance of stock options as consideration for director fees     600         600
Exercise of stock options as payment for legal services - related party, Shares   20,000            
Exercise of stock options as payment for legal services - related party, Amount   200 400         600
Common stock issued as consideration for loans payable to CEO, shares   960,000            
Common stock issued as consideration for loans payable to CEO, amount   9,600 134,400         144,000
Common stock issued as finance charges on loans payable and accrued compensation to CEO, shares   596,667            
Common stock issued as finance charges on loans payable and accrued compensation to CEO, amount   5,967 83,533         89,500
Common stock issued as consideration for legal fees - related party, shares   374,750            
Common stock issued as consideration for legal fees - related party, amount   3,747 13,691         17,438
Issuance of Common Stock as payment of accrued expenses, shares   100,000            
Issuance of Common Stock as payment of accrued expenses, amount   1,000 29,000         30,000
Issuance of warrants as consideration for services - CEO     524,957         524,957
Discounts recorded in connection with the issuance of convertible note and warrants     100,000         100,000
Issuance of warrants as consideration for services, amount     599,952         599,952
Finance charges recognized in connection with the issuance of convertible note and warrants     23,995         23,995
Common Stock issued as payment of interest on convertible note, shares   65,947            
Common Stock issued as payment of interest on convertible note, amount   659 3,285         3,944
Net loss       (1,750,407)       (1,750,407)
Ending Balance, Amount at Dec. 31, 2012 $ 5,100 $ 754,555 $ 12,956,535 $ (13,607,778) $ 0 $ 0 $ 0 $ 108,412
Ending Balance, Shares at Dec. 31, 2012 510,000 75,455,585