XML 58 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited) (USD $) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Current Assets:    
Cash and cash equivalents $ 1,190,132 $ 73,424
Accounts Receivable 114,729 215,657
Inventories 37,368   
Deposits on Merchandise 187,882   
Prepaids Expenses 36,674 5,400
Total Current Assets 1,566,785 294,481
Property and Equipment, net 190,210 47,906
Intangible Assets, net 3,201,345   
Deferred Financing Costs, net 669,219   
Security Deposits 2,353 500
TOTAL ASSETS 5,629,912 342,887
Current Liabilities:    
Accounts Payable and Accrued Expenses 315,242 225,487
Accrued Officer's Compensation 15,000 5,000
Common Stock to be Issued 132,686  
Customer Deposits 24,955  
Loans Payable - Officer 8,907 3,988
Warranty Liability 10,000   
Derivative Liability 11,430,075   
Total Current Liabilities 11,936,865 234,475
Long-Term Liabilities    
Convertible Notes Payable, net of discount of $4,865,183 at June 30, 2013 8,817   
Total Long-Term Liabilities 8,817   
Total Liabilities 11,945,682 234,475
Commitments and Contingencies      
Stockholders' Equity ( Deficiency):    
Cumulative Convertible Series A Preferred Stock; par value $0.01; 1,000,000 shares authorized; 510,000 shares issued and outstanding at June 30, 2013 and December 31, 2012 5,100 5,100
Cumulative Convertible Series B Preferred Stock; $1,000 stated value; 7.5 % cumulative dividend, 4,000 shares authorized; none issued and outstanding at June 30, 2013 and December 31, 2012      
Common Stock; par value $0.01; 200,000,000 shares authorized; 78,081,298 and 75,455,585 shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively 780,813 754,555
Additional Paid-in Capital 14,684,722 12,956,535
Accumulated Deficit (21,786,405) (13,607,778)
Total Stockholders' Equity (Deficiency) (6,315,770) 108,412
Total Liabilities and Stockholders' Equity (Deficiency) $ 5,629,912 $ 342,887