XML 16 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) (USD $)
 3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Condensed Consolidated Statement Of Operations        
Net Revenue $ 172,864 $ 218,473 $ 212,029 $ 283,702
Cost of Sales 61,934 126,963 95,304 158,706
Gross Profit 110,930 91,510 116,725 124,996
Costs and Expenses:        
Professional Fees 58,782 27,288 167,911 110,884
Depreciation and Amortization 97,630 10,045 107,341 18,344
Consulting Fees 183,877 15,000 183,877 15,000
Other General and Administrative Expenses 163,574 70,681 240,165 109,185
Debt Extinguishment          (43,900)
Total Costs and Expenses 503,863 123,014 699,294 209,513
Loss From Operations (392,933) (31,504) (582,569) (84,517)
Other Income (Expenses):        
Amortization of Debt Discount (8,817) (10,335) (8,817) (16,607)
Amortization of Deferred Financing Costs (61,791)    (61,791)   
Fair Value Adjustment of Derivative Liability (4,555,537)    (4,555,537)   
Non-cash Finance charges related to convertible debt (2,868,050)    (2,868,050) (23,995)
Interest Expense - related party (161) (1,540) (161) (2,753)
Interest expense (98,645) (4,873) (101,702) (12,855)
Total Other Income (Expense) (7,593,001) (16,748) (7,596,058) (56,210)
Net loss $ (7,985,934) $ (48,252) $ (8,178,627) $ (140,727)
Basic and diluted loss per common share $ (0.11) $ 0.00 $ (0.11) $ 0.00
Basic and diluted weighted average number of common shares outstanding 75,935,563 68,027,057 75,715,735 66,774,301