XML 43 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEET (USD $)
Sep. 30, 2013
Dec. 31, 2012
Current Assets:    
Cash and cash equivalents $ 1,121,520 $ 73,424
Accounts Receivable 394,838 215,657
Inventories 220,240   
Prepaids Expenses 28,377 5,400
Total Current Assets 1,764,975 294,481
Property & Equipment - net (Note 3) 169,566 47,906
Other Assets:    
Intangible Assets - net (Note 4) 3,108,999   
Deferred Financing Costs - net (Note 6) 628,443   
Security Deposits 2,353 500
Total Other Assets 3,739,795 500
TOTAL ASSETS 5,674,336 342,887
Current Liabilities:    
Accounts Payable and Accrued Expenses 367,923 225,487
Accrued Officers Compensation (Note 9) 20,000 5,000
Common Stock to be Issued (Note 12) 173,448   
Loan Payable - Officer    3,988
Customer Deposits 18,445   
Deferred Revenue (Note 13) 83,958   
Warranty Liability (Note 4) 10,000   
Derivative Liability (Note 7) 13,549,466   
Total Current Liabilities 14,223,240 234,475
Convertible Notes Payable, net of discount of $5,043,929 (Note 6) 30,071   
Total Long-term Liabilities 30,071   
Total Liabilities 14,253,311 234,475
Commitments and Contingencies      
Stockholders' Equity ( Deficiency):    
Cumulative Convertible Series A Preferred Stock; par value $0.01, 1,000,000 shares authorized; 510,000 shares issued and outstanding at September 30, 2013 and December 31, 2012 5,100 5,100
Common stock; par value $0.01, 200,000,000 shares authorized; 79,225,132 and 75,455,585 shares issued and outstanding at September 30, 2013 and December 31, 2012, respectively 792,251 754,555
Additional Paid-in Capital 15,356,224 12,956,535
Accumulated Deficit (24,732,550) (13,607,778)
Total Stockholders' Equity (Deficiency) (8,578,975) 108,412
Total Liabilities and Stockholders' Equity (Deficiency) $ 5,674,336 $ 342,887