XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) (USD $)
 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Condensed Consolidated Statement Of Operations        
Sales, net $ 294,627 $ 261,266 $ 506,656 $ 544,968
Cost of Sales 185,098 193,011 280,403 351,717
Gross Profit 109,529 68,255 226,253 193,251
Costs and Expenses:        
Professional Fees 93,200 47,447 261,111 158,330
Depreciation and Amortization 112,990    220,332   
Debt Extinguishment         (43,900)
Consulting fees (Note 9) 312,116    495,993   
Other General and Administrative 293,040 71,842 533,204 214,371
Total Costs and Expenses 811,346 119,289 1,510,640 328,801
Loss From Operations (701,817) (51,034) (1,284,387) (135,550)
Other Income (Expenses):        
Amortization of Deferred Financing Costs (86,253)    (148,044)   
Amortization of Debt Discount (21,254) (156,791) (30,071) (173,398)
Fair Value Adjustment of Derivative Liability (1,677,837)    (6,233,374)   
Financing Costs (330,753) (3,944) (3,198,803) (27,939)
Interest Expense - Related Party    (1,790) (161) (4,543)
Interest expense (128,231) (6,821) (229,932) (19,676)
Total Other Income (Expense) (2,244,328) (169,346) (9,840,385) (225,556)
Net loss $ (2,946,146) $ (220,380) $ (11,124,772) $ (361,106)
Loss Per Common Share Basic and Diluted $ (0.04) $ 0.00 $ (0.15) $ (0.01)
Basic and Diluted Weighted Average Common Shares Outstanding 78,569,460 72,183,710 76,677,430 68,600,533