XML 29 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) (USD $)
 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash Flow From Operating Activities:    
Net loss $ (11,124,772) $ (361,106)
Adjustments to Reconcile Net loss to Net Cash Used In Operating Activities:    
Depreciation and amortization 220,332 29,669
Amortization of Deferred Financing Costs 148,044   
Amortization of debt discount 30,071 173,398
Financing Costs 3,198,804 27,939
Fair Value Adjustment of Derivative Liability 6,233,374   
Equity Based Compensation 479,394 48,265
Decrease (increase) in:    
Accounts Receivable (179,181) (258,054)
Inventory (220,240)   
Prepaid Expenses (22,977) (1,103)
Deposits (1,853)   
Other Receivables    7,953
Increase (Decrease in:    
Accounts Payable and Accrued Expenses 142,436 111,438
Accrued Officers Compensation 15,000   
Common Stock to be Issued 173,448   
Customer Deposits 18,445   
Deferred Revenue 83,957   
Warranty Liability 10,000   
Net Cash Used in Operating Activities (795,718) (221,601)
Cash Flow From Investing Activities:    
Purchase of Property and Equipment (172,690) (45,972)
Purchase of Intangibles (3,278,300)   
Net Cash Used in Investing Activities (3,450,990) (45,972)
Cash Flow From Financing Activities:    
Proceeds from the Issuance of Convertible Notes 5,074,000 100,000
Proceeds from Loan Payable - Related Party    75,210
Repayment of Loan Payable Officer (3,988)   
Repayment of Convertible Notes    (100,000)
Deferred Finance Costs (611,306)   
Proceeds From Issuance of Common Stock 866,099 420,000
Payments of Accrued Finder's Fee (30,000)   
Other    (3,468)
Net Cash Provided by Financing Activities 5,294,805 491,742
Increase In Cash and Cash Equivalents 1,048,096 224,169
Cash and Cash Equivalents - Beginning 73,424   
Cash and Cash Equivalents - Ending 1,121,520 224,169
Supplemental Cash Flow Information:    
Cash Paid For Interest 145,527 18,657
Cash Paid For Income Taxes 933   
Non-Cash Financing Activities:    
Change in Fair Value of Derivative Liability 6,233,374   
Discount on Convertible Debt 4,117,288 100,000
Financing Charges 3,198,804   
Equity Based Compensation 449,394   
Common Stock Issued for Convertible Debt    75,000
Common Stock Issued as Consideration for Accrued Expenses    3,000
Common Stock Warrants Issued as Deferred Finance Costs 165,181   
Payment of accrued expenses by former director applied against accrued expenses    $ 27,000