XML 72 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
11. INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2013
Income Taxes Tables  
Schedule of income tax expense

The Company’s income tax expense consisted of:

 

   

December 31,

 2013

   

December 31,

2012

 
Current:            
United States   $ -     $ -  
 Foreign     -       -  
      -       -  
Deferred:                
 United States     -       -  
 Foreign     -       -  
      -       -  
Total   $ -     $ -  
Summary of company's net income (loss) before income tax

The Company’s net income (loss) before income tax consisted of:

 

   

December 31,

 2013

   

December 31,

 2012

 
             
 United States   $ (5,658,312 )   $ (1,750,407 )
 Foreign     -       -  
Total   $ (5,658,312 )   $ (1,750,407 )

 

Schedule of Effective Income Tax Rate Reconciliation

The Company’s income tax expense differed from the amounts computed by applying the United States statutory corporate income tax rate for the following reasons:

 

   

December 31,

 2013

   

December 31,

 2012

 
             
Loss before income tax   $ (5,658,312 )   $ (1,750,407 )
US statutory corporate income tax rate     34 %     34 %
Income tax expense computed at US statutory corporate income tax rate     (1,923,826 )     (595,138 )
Reconciling items:                
Change in valuation allowance on deferred tax assets     429,008       166,000  
Finance charges related to convertible notes     1,087,593       9,048  
Amortized debt discount     269,787       -  
Change in fair value of derivative liability     118,799       -  
Other     18,639       420,090  
Income tax expense   $ -     $ -  

 

 

Summary of deferred income tax assets (liabilities)

Components of the Company’s deferred income tax assets (liabilities) are as follows:

 

   

December 31,

 2013

   

December 31,

 2012

 
Net deferred income tax assets (liabilities), non-current:            
 Net operating losses   $ 2,187,000     $ 1,428,000  
 Valuation allowances     (2,187,000 )     (1,428,000 )
    $ -     $ -