XML 55 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENT OF OPERATIONS (USD $)
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Consolidated Statement Of Operations    
Sales, net $ 1,166,457 $ 564,142
Cost of Sales 480,678 342,130
Gross Profit 685,779 222,012
Costs and Expenses:    
Professional Fees 339,116 207,926
Depreciation and Amortization 318,265 40,951
Selling Expenses 195,954 106,097
Research and Development 127,547 2,384
Impairment of Intangibles    69,439
Debt Extinguishment    (43,900)
Consulting fees (Note 9) 643,827 19,536
General and Administrative 509,243 1,270,389
Total Costs and Expenses 2,133,952 1,672,822
Loss From Operations (1,448,173) (1,450,810)
Other Income (Expenses):    
Amortization of Deferred Financing Costs (234,370)   
Amortization of Debt Discount (70,442) (173,398)
Fair Value Adjustment of Derivative Liability (349,410)   
Financing Costs (Note 6) (3,198,803) (26,611)
Interest Expense - Related Party (161) (72,000)
Interest expense (356,953) (27,588)
Total Other Income (Expense) (4,210,139) (299,597)
Net loss $ (5,658,312) $ (1,750,407)
Loss Per Common Share Basic and Diluted $ (0.07) $ (0.02)
Basic and Diluted Weighted Average Common Shares Outstanding 77,474,329 70,270,868