XML 45 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) (USD $)
 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Condensed Consolidated Statement Of Operations    
Sales, net $ 273,029 $ 39,165
Cost of Sales 113,845 33,370
Gross Profit 159,184 5,795
Operating Expenses:    
Professional Fees 113,830 109,129
Depreciation and Amortization 111,906 9,711
Selling Expenses 61,448 5,250
Research and Development 31,292   
Equity Compensation Expense (Note 8) 1,142,349   
Consulting fees 58,403   
General and Administrative 201,645 71,341
Total Operating Expenses 1,720,873 195,431
Loss From Operations (1,561,689) (189,636)
Other Income (Expenses):    
Amortization of Deferred Financing Costs (84,450)   
Amortization of Debt Discount (74,968)   
Fair Value Adjustment of Derivative Liability 1,751,305   
Interest expense (127,406) (3,057)
Total Other Income (Expense) 1,464,481 (3,057)
Net loss $ (97,208) $ (192,693)
Loss Per Common Share Basic and Diluted $ 0.00 $ 0.00
Basic and Diluted Weighted Average Common Shares Outstanding 80,147,114 75,493,465