XML 39 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
6. CONVERTIBLE DEBT (Tables)
9 Months Ended
Sep. 30, 2014
Notes to Financial Statements  
Convertible Notes potential future financing and fundamental transactions
   

September 30,

2014

(Unaudited)

    Inception  
Closing stock price   $ 0.30     $ 0.13-0.55  
Conversion price   $ 0.29     $ 0.29  
Expected volatility     170 %     185%-190 %
Remaining term (years)     .83       2.30-2.07  
Risk-free rate     0.10 %     0.25%-0.43 %
Expected dividend yield     0 %     0 %
Convertible notes
   

September 30,

2014

(Unaudited)

    December 31, 2013  
             
Convertible notes   $ 5,074,000     $ 5,074,000  
Initial Discount on convertible notes     (5,074,000 )     (5,074,000 )
Accumulated amortization of discount     560,255       70,442  
Total convertible notes, net   $ 560,255     $ 70,442