XML 53 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENT OF OPERATIONS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Income Statement [Abstract]    
Sales, net $ 2,248,341us-gaap_Revenues $ 1,166,457us-gaap_Revenues
Cost of Sales 873,990us-gaap_CostOfGoodsSold 480,678us-gaap_CostOfGoodsSold
Gross Profit 1,374,350us-gaap_GrossProfit 685,779us-gaap_GrossProfit
Costs and Expenses:    
Professional Fees 349,546us-gaap_ProfessionalFees 336,116us-gaap_ProfessionalFees
Depreciation and Amortization 470,327us-gaap_DepreciationAndAmortization 318,265us-gaap_DepreciationAndAmortization
Selling Expenses 380,303us-gaap_SellingExpense 225,954us-gaap_SellingExpense
Research and Development 155,984us-gaap_ResearchAndDevelopmentExpense 127,547us-gaap_ResearchAndDevelopmentExpense
Consulting fees (Note 9) 179,809us-gaap_LegalFees 551,565us-gaap_LegalFees
Equity Compensation Expense (Note 8) 2,564,707us-gaap_ShareBasedCompensation 148,794us-gaap_ShareBasedCompensation
General and Administrative 1,083,885us-gaap_OtherGeneralAndAdministrativeExpense 425,711us-gaap_OtherGeneralAndAdministrativeExpense
Total Costs and Expenses 5,184,561us-gaap_CostsAndExpenses 2,133,952us-gaap_CostsAndExpenses
Loss From Operations (3,810,211)us-gaap_IncomeLossFromContinuingOperations (1,448,173)us-gaap_IncomeLossFromContinuingOperations
Other Income (Expense):    
Amortization of Deferred Financing Costs (342,492)us-gaap_AmortizationOfFinancingCosts (234,370)us-gaap_AmortizationOfFinancingCosts
Amortization of Debt Discounts (1,007,525)us-gaap_AmortizationOfDebtDiscountPremium (70,442)us-gaap_AmortizationOfDebtDiscountPremium
Fair Value Adjustment of Derivative Liability 5,936,619TOMZ_FairValueAdjustmentOfDerivativeLiability (349,410)TOMZ_FairValueAdjustmentOfDerivativeLiability
Financing Costs (Note 6) 0us-gaap_PaymentsOfFinancingCosts (3,198,803)us-gaap_PaymentsOfFinancingCosts
Interest expense (507,956)us-gaap_InterestExpense (357,114)us-gaap_InterestExpense
Total Other Income (Expense) 4,078,646us-gaap_NonoperatingIncomeExpense (4,210,139)us-gaap_NonoperatingIncomeExpense
Net Income (Loss) $ 268,435us-gaap_NetIncomeLoss $ (5,658,312)us-gaap_NetIncomeLoss
Income (Loss) Per Common Share    
Basic $ 0.00us-gaap_EarningsPerShareBasic $ (0.07)us-gaap_EarningsPerShareBasic
Diluted $ 0.00us-gaap_EarningsPerShareDiluted $ (0.07)us-gaap_EarningsPerShareDiluted
Basic Weighted Average Common Shares Outstanding 81,281,030us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 77,474,329us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted Weighted Average Common Shares Outstanding 127,398,990us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 77,474,329us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding