XML 42 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash Flow From Operating Activities:    
Net Income (Loss) $ 268,435us-gaap_NetIncomeLoss $ (5,658,312)us-gaap_NetIncomeLoss
Adjustments to Reconcile Net Income (loss) to Net Cash Used In Operating Activities:    
Depreciation and Amortization 470,328us-gaap_OtherDepreciationAndAmortization 318,264us-gaap_OtherDepreciationAndAmortization
Amortization of Deferred Financing Costs 342,492us-gaap_DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts 234,371us-gaap_DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
Amortization of Debt Discount 1,007,525us-gaap_AmortizationOfFinancingCostsAndDiscounts 70,442us-gaap_AmortizationOfFinancingCostsAndDiscounts
Finance Charges in connection with Convertible Debt    3,198,804TOMZ_FinancingCosts
Fair Value Adjustment of Derivative Liability (5,936,619)us-gaap_IncreaseDecreaseInDerivativeLiabilities 349,410us-gaap_IncreaseDecreaseInDerivativeLiabilities
Equity Based Compensation 2,564,707us-gaap_ShareBasedCompensation 148,794us-gaap_ShareBasedCompensation
Value of Equity Issued for Services 403,843us-gaap_StockIssuedDuringPeriodValueIssuedForServices 480,754us-gaap_StockIssuedDuringPeriodValueIssuedForServices
Reserve for Bad Debts 37,500TOMZ_ReserveForBadDebts   
Decrease (increase) in:    
Accounts Receivable 327,156us-gaap_IncreaseDecreaseInAccountsReceivable (590,152)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (508,200)us-gaap_IncreaseDecreaseInInventories (407,547)us-gaap_IncreaseDecreaseInInventories
Prepaid Expenses (27,424)us-gaap_IncreaseDecreaseInPrepaidExpense (2,580)us-gaap_IncreaseDecreaseInPrepaidExpense
Other Assets (36,644)us-gaap_IncreaseDecreaseInOtherOperatingAssets   
Deposits (4,010)us-gaap_IncreaseDecreaseInDeposits (2,043)us-gaap_IncreaseDecreaseInDeposits
Increase (Decrease) in:    
Accounts Payable and Accrued Expenses 61,655us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 157,861us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued Interest 222TOMZ_IncreaseDecreaseInAccruedInterestOnConvertibleNotes 211,194TOMZ_IncreaseDecreaseInAccruedInterestOnConvertibleNotes
Accrued Officers Compensation 16,000us-gaap_IncreaseDecreaseInAccruedSalaries 20,000us-gaap_IncreaseDecreaseInAccruedSalaries
Common Stock to be Issued (134,872)TOMZ_CommonStockToBeIssued1 150,871TOMZ_CommonStockToBeIssued1
Deferred Rent 15,236TOMZ_IncreaseDecreaseInDeferredRent   
Customer Deposits 5,611us-gaap_IncreaseDecreaseInCustomerDeposits 14,105us-gaap_IncreaseDecreaseInCustomerDeposits
Net Cash Used in Operating Activities (1,127,059)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,305,764)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flow From Investing Activities:    
Purchase of Intangibles    (3,288,300)us-gaap_IncreaseDecreaseInIntangibleAssetsCurrent
Purchase of Property and Equipment (81,994)us-gaap_PropertyPlantAndEquipmentAdditions (172,691)us-gaap_PropertyPlantAndEquipmentAdditions
Net Cash Used in Investing Activities (81,994)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,460,991)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flow From Financing Activities:    
Proceeds from Convertible Notes Payable    5,074,000us-gaap_ProceedsFromNotesPayable
Repayment of Loan Payable to Officer    (3,988)us-gaap_RepaymentsOfConstructionLoansPayable
Deferred Debt Costs    (611,306)us-gaap_DeferredFinanceCostsOwnshareLendingArrangementIssuanceCostsAdjustment
Proceeds From Issuance of Common Stock and Warrants 765,262us-gaap_ProceedsFromIssuanceOfCommonStock 1,041,099us-gaap_ProceedsFromIssuanceOfCommonStock
(Increase) in Bond Sinking Fund (35,653)TOMZ_PaymentOfFundsInBondSinkingFund (70,124)TOMZ_PaymentOfFundsInBondSinkingFund
Payment of Finder's Fee (66,347)us-gaap_ClearingFeesRevenue (30,000)us-gaap_ClearingFeesRevenue
Net Cash Provided by Financing Activities 663,262us-gaap_NetCashProvidedByUsedInFinancingActivities 5,399,681us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (Decrease) In Cash and Cash Equivalents (545,792)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 632,926us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents - Beginning 706,350us-gaap_CashAndCashEquivalentsAtCarryingValue 73,424us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents - Ending 160,560us-gaap_CashAndCashEquivalentsAtCarryingValue 706,350us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flow Information:    
Cash Paid For Interest 507,956us-gaap_InterestExpenseDebt 145,920us-gaap_InterestExpenseDebt
Cash Paid For Income Taxes    933us-gaap_IncomeTaxesPaid
Non-Cash Investing and Finance Activities:    
Reclassification of demo equipment from inventory to property and equipment 142,916us-gaap_PropertyPlantAndEquipmentTransfersAndChanges 0us-gaap_PropertyPlantAndEquipmentTransfersAndChanges
Discount on convertible debt    5,074,000TOMZ_DiscountOnConvertibleDebt
Common Stock Warrants Issued As Deferred Finance Costs    165,181TOMZ_CommonStockWarrantsIssuedAsDeferredFinanceCosts
Cash Finder's Fee Accrual 3,060TOMZ_FindersFeeAccrued   
Common Stock Finder's Fee Accrual 19,925TOMZ_CommonStockFindersFeeAccrual   
Establishment of derivative liability    $ 7,316,092TOMZ_EstablishmentsOfDerivativeLiability