XML 33 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEET (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current Assets:    
Cash and Cash Equivalents $ 173,996us-gaap_CashAndCashEquivalentsAtCarryingValue $ 160,560us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash - Restricted (Note 6) 716us-gaap_RestrictedCashAndCashEquivalents 105,776us-gaap_RestrictedCashAndCashEquivalents
Accounts Receivable, net 611,837us-gaap_AccountsReceivableNetCurrent 441,153us-gaap_AccountsReceivableNetCurrent
Inventories (Note 3) 911,905us-gaap_InventoryNet 772,833us-gaap_InventoryNet
Prepaid Expenses 41,054us-gaap_PrepaidExpenseCurrent 35,404us-gaap_PrepaidExpenseCurrent
Other Assets 36,613us-gaap_OtherAssetsCurrent 36,644us-gaap_OtherAssetsCurrent
Deferred Financing Costs - net (Note 6) 115,175us-gaap_DeferredFinanceCostsNet 199,625us-gaap_DeferredFinanceCostsNet
Total Current Assets 1,891,296us-gaap_AssetsCurrent 1,751,995us-gaap_AssetsCurrent
Property and Equipment - net (Note 4) 265,076us-gaap_PropertyPlantAndEquipmentNet 288,159us-gaap_PropertyPlantAndEquipmentNet
Other Assets:    
Intangible Assets - net (Note 5) 2,564,679us-gaap_IntangibleAssetsNetExcludingGoodwill 2,657,056us-gaap_IntangibleAssetsNetExcludingGoodwill
Security Deposits 4,700us-gaap_SecurityDeposit 6,552us-gaap_SecurityDeposit
Total Other Assets 2,569,379us-gaap_OtherAssets 2,663,608us-gaap_OtherAssets
Total Assets 4,725,751us-gaap_Assets 4,703,762us-gaap_Assets
Current Liabilities:    
Accounts Payable and Accrued Expenses 605,615us-gaap_AccountsPayableAndAccruedLiabilitiesFairValueDisclosure 448,063us-gaap_AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
Accrued Interest on Convertible Notes (Note 6) 84,567TOMZ_AccruedInterestOnConvertibleNotes 211,417TOMZ_AccruedInterestOnConvertibleNotes
Accrued Officers Compensation (Note 9) 50,000us-gaap_AccruedEmployeeBenefitsCurrent 41,000us-gaap_AccruedEmployeeBenefitsCurrent
Common Stock to be Issued (Note 12) 78,388TOMZ_CommonStockToBeIssuedNote12 35,925TOMZ_CommonStockToBeIssuedNote12
Customer Deposits 19,619us-gaap_CustomerDepositsCurrent 19,716us-gaap_CustomerDepositsCurrent
Deferred Rent 18,263TOMZ_DeferredRentCurrent 15,236TOMZ_DeferredRentCurrent
Derivative Liability (Note 7) 4,402,031us-gaap_DerivativeLiabilitiesCurrent 1,728,883us-gaap_DerivativeLiabilitiesCurrent
Cumulative Convertible Series A Preferred Stock; par value $0.01, 1,000,000 shares authorized; 510,000 shares issued and outstanding at March 31, 2015 and December 31, 2014 2,041,315us-gaap_ConvertibleNotesPayableCurrent 1,077,967us-gaap_ConvertibleNotesPayableCurrent
Total Current Liabilities 7,299,798us-gaap_LiabilitiesCurrent 3,578,207us-gaap_LiabilitiesCurrent
Total Liabilities 7,299,798us-gaap_Liabilities 3,578,207us-gaap_Liabilities
Commitments and Contingencies      
Stockholders' Equity (Deficiency):    
Cumulative Convertible Series B Preferred Stock; $1,000 stated value; 7.5% Cumulative dividend; 4,000 shares authorized; none issued and outstanding at March 31, 2015 and December 31, 2014 5,100us-gaap_PreferredStockValue 5,100us-gaap_PreferredStockValue
Cumulative Convertible Series B Preferred Stock; $1,000 stated value; 7.5% Cumulative dividend; 4,000 shares authorized; none issued and outstanding at March 31, 2015 and December 31, 2014      
Common stock; par value $0.01, 200,000,000 shares authorized; 85,526,522 and 83,646,275 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively. 855,265us-gaap_CommonStockValue 836,463us-gaap_CommonStockValue
Additional Paid-in Capital 19,835,048us-gaap_AdditionalPaidInCapital 19,281,647us-gaap_AdditionalPaidInCapital
Accumulated Deficit (23,269,460)us-gaap_RetainedEarningsAccumulatedDeficit (18,997,655)us-gaap_RetainedEarningsAccumulatedDeficit
Total Stockholders' Equity (Deficiency) (2,574,047)us-gaap_StockholdersEquity 1,125,555us-gaap_StockholdersEquity
Total Liabilities and Stockholders' Equity (Deficiency) $ 4,725,751us-gaap_LiabilitiesAndStockholdersEquity $ 4,703,762us-gaap_LiabilitiesAndStockholdersEquity