XML 47 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Condensed Consolidated Statement Of Operations    
Sales, net $ 676,386us-gaap_Revenues $ 273,029us-gaap_Revenues
Cost of Sales 278,476us-gaap_CostOfGoodsSold 113,845us-gaap_CostOfGoodsSold
Gross Profit 397,910us-gaap_GrossProfit 159,184us-gaap_GrossProfit
Costs and Expenses:    
Professional Fees 107,032us-gaap_ProfessionalFees 113,830us-gaap_ProfessionalFees
Depreciation and Amortization 125,253us-gaap_DepreciationAndAmortization 111,906us-gaap_DepreciationAndAmortization
Selling Expenses 94,735us-gaap_SellingExpense 61,448us-gaap_SellingExpense
Research and Development 22,190us-gaap_ResearchAndDevelopmentExpense 31,292us-gaap_ResearchAndDevelopmentExpense
Consulting fees 76,309us-gaap_LegalFees 58,403us-gaap_LegalFees
Equity Compensation Expense (Note 8) 125,087us-gaap_ShareBasedCompensation 1,142,349us-gaap_ShareBasedCompensation
General and Administrative 271,314us-gaap_OtherGeneralAndAdministrativeExpense 201,645us-gaap_OtherGeneralAndAdministrativeExpense
Total Costs and Expenses 821,919us-gaap_OperatingExpenses 1,720,873us-gaap_OperatingExpenses
Loss From Operations (424,009)us-gaap_IncomeLossFromContinuingOperations (1,561,689)us-gaap_IncomeLossFromContinuingOperations
Other Income (Expense):    
Amortization of Deferred Financing Costs (84,450)us-gaap_AmortizationOfFinancingCosts (84,450)us-gaap_AmortizationOfFinancingCosts
Amortization of Debt Discounts (963,348)us-gaap_AmortizationOfDebtDiscountPremium (74,968)us-gaap_AmortizationOfDebtDiscountPremium
Fair Value Adjustment of Derivative Liability (2,673,148)TOMZ_AdjustmentOfDerivativeLiability 1,751,305TOMZ_AdjustmentOfDerivativeLiability
Interest expense (126,850)us-gaap_InterestExpense (127,406)us-gaap_InterestExpense
Total Other Income (Expense) (3,847,796)us-gaap_NonoperatingIncomeExpense 1,464,481us-gaap_NonoperatingIncomeExpense
Net Loss $ (4,271,805)us-gaap_NetIncomeLoss $ (97,208)us-gaap_NetIncomeLoss
Loss Per Common Share    
Basic and Diluted $ (0.05)us-gaap_EarningsPerShareBasicAndDiluted $ 0.00us-gaap_EarningsPerShareBasicAndDiluted
Basic and Diluted Weighted Average Common Shares Outstanding 84,043,034us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 80,147,114us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted