XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flow From Operating Activities:    
Net Loss $ (4,271,805)us-gaap_NetIncomeLoss $ (97,208)us-gaap_NetIncomeLoss
Adjustments to Reconcile Net loss to Net Cash Used In Operating Activities:    
Depreciation and Amortization 125,253us-gaap_OtherDepreciationAndAmortization 111,906us-gaap_OtherDepreciationAndAmortization
Amortization of Deferred Financing Costs 84,450us-gaap_DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts 84,450us-gaap_DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
Amortization of Debt Discount 963,348us-gaap_AmortizationOfFinancingCostsAndDiscounts 74,968us-gaap_AmortizationOfFinancingCostsAndDiscounts
Fair Value Adjustment of Derivative Liability 2,673,148us-gaap_IncreaseDecreaseInDerivativeLiabilities (1,751,305)us-gaap_IncreaseDecreaseInDerivativeLiabilities
Equity Based Compensation 97,301TOMZ_EquityBasedCompensation 1,142,349TOMZ_EquityBasedCompensation
Value of Equity Issued for Services 31,001us-gaap_StockIssuedDuringPeriodValueIssuedForServices 165,872us-gaap_StockIssuedDuringPeriodValueIssuedForServices
Reserve for Bad Debts 482TOMZ_ReserveForBadDebts   
Decrease (increase) in:    
Accounts Receivable (171,166)us-gaap_IncreaseDecreaseInAccountsReceivable 320,266us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (139,072)us-gaap_IncreaseDecreaseInInventories (113,897)us-gaap_IncreaseDecreaseInInventories
Prepaid Expenses (5,650)us-gaap_IncreaseDecreaseInPrepaidExpense (4,738)us-gaap_IncreaseDecreaseInPrepaidExpense
Other Assets 31us-gaap_IncreaseDecreaseInOtherOperatingAssets   
Deposits 1,853us-gaap_IncreaseDecreaseInDeposits (14,404)us-gaap_IncreaseDecreaseInDeposits
Increase (Decrease) in:    
Accounts Payable and Accrued Expenses 157,552us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (73,805)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued Interest (126,850)us-gaap_DebtInstrumentIncreaseAccruedInterest (126,628)us-gaap_DebtInstrumentIncreaseAccruedInterest
Accrued Officers Compensation 9,000us-gaap_IncreaseDecreaseInAccruedSalaries 2,000us-gaap_IncreaseDecreaseInAccruedSalaries
Common Stock to be Issued 27,151TOMZ_CommonStockToBeIssued1 (101,615)TOMZ_CommonStockToBeIssued1
Deferred Rent 3,027TOMZ_IncreaseDecreaseInDeferredRent   
Customer Deposits (97)us-gaap_IncreaseDecreaseInCustomerDeposits (4,340)us-gaap_IncreaseDecreaseInCustomerDeposits
Net Cash Used in Operating Activities (541,044)us-gaap_NetCashProvidedByUsedInOperatingActivities (386,129)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flow From Investing Activities:    
Purchase of Property and Equipment (9,793)us-gaap_PropertyPlantAndEquipmentAdditions (8,618)us-gaap_PropertyPlantAndEquipmentAdditions
Net Cash Used in Investing Activities (9,793)us-gaap_NetCashProvidedByUsedInInvestingActivities (8,618)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flow From Financing Activities:    
Proceeds From Issuance of Common Stock and Warrants 510,213us-gaap_ProceedsFromIssuanceOfCommonStock   
(Increase) Decrease in Bond Sinking Fund 105,060TOMZ_IncreaseDecreaseInBondSinkingFund (28,846)TOMZ_IncreaseDecreaseInBondSinkingFund
Payment of Finder's Fee (51,000)TOMZ_PaymentOfFindersFee1   
Net Cash Provided (used) by Financing Activities 564,273us-gaap_NetCashProvidedByUsedInFinancingActivities (28,846)us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (Decrease) In Cash and Cash Equivalents 13,435us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (423,593)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents - Beginning 160,560us-gaap_CashAndCashEquivalentsAtCarryingValue 706,351us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents - Ending 173,996us-gaap_CashAndCashEquivalentsAtCarryingValue 282,758us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flow Information:    
Cash Paid For Interest 253,700us-gaap_InterestExpenseDebt 254,033us-gaap_InterestExpenseDebt
Cash Paid For Income Taxes    1,426us-gaap_IncomeTaxesPaid
Non-Cash Investing and Finance Activities:    
Reclassification of demoequipment from inventory to property and equipment    118,408us-gaap_PropertyPlantAndEquipmentTransfersAndChanges
Common Stock Finder's Fee Accrual $ 15,312TOMZ_CommonStockFindersFeeAccrual