XML 64 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED) - 6 months ended Jun. 30, 2015 - USD ($)
Series A Preferred Stock
Common Stock
Additional Paid in Capital
Accumulated Deficit
Total
Beginning Balance, Shares at Dec. 31, 2014 510,000 83,646,275      
Beginning Balance, Amount at Dec. 31, 2014 $ 5,100 $ 836,462 $ 19,281,647 $ (18,997,655) $ 1,125,555
Equity based compensation, Amount     1,470,388   1,470,388
Common stock issued for services provided , Shares   202,396      
Common stock issued for services provided, Amount   $ 2,024 55,627   57,651
Common stock issued for executive compensation, Shares   37,508      
Common stock issued for executive compensation, Amount   $ 375 11,625   12,000
Common stock issued to employee for compensation, Shares   3,333      
Common stock issued to employee for compensation, Amount   $ 33 1,467   1,500
Proceeds from issuance of common stock and warrants, Shares   1,760,002      
Proceeds from issuance of common stock and warrants, Amount   $ 17,600 441,614   459,214
Proceeds from issuance of common stock, Shares   11,736,111      
Proceeds from issuance of common stock, Amount   $ 117,362 5,107,626   5,224,988
Conversion of notes payable into common stock, Shares   14,913,968      
Conversion of notes payable into common stock, Amount   $ 149,140 3,748,776   3,897,916
Induced conversion costs     912,883   912,883
Reclassification of derivative liability     5,539,838   5,539,838
Value of common stock to be issued as finder's fee     (15,312)   (15,312)
Net loss       $ (11,473,475) (11,473,475)
Ending Balance, Shares at Jun. 30, 2015 510,000 112,299,593      
Ending Balance, Amount at Jun. 30, 2015 $ 5,100 $ 1,122,996 $ 36,556,179 $ (30,471,130) $ 7,213,145