XML 18 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
6. CONVERTIBLE DEBT (Tables)
 9 Months Ended
Sep. 30, 2015
Notes to Financial Statements  
Convertible Notes potential future financing and fundamental transactions
    December 31,        
    2014     Inception  
Closing stock price   $ 0.27       0.13-0.55  
Conversion price   $ 0.29       0.29  
Expected volatility     114 %     185%-190 %
Remaining term (years)     0.58       2.30-2.07  
Risk-free rate     0.13 %     .25%-.43 %
Expected dividend yield     0 %     0 %

 

 Warrants

    Inception  
Closing stock price     0.13-0.55  
Conversion price     0.30  
Expected volatility     250 %
Remaining term (years)     5.30-5.09  
Risk-free rate     .76% -(1.61 %)
Expected dividend yield     0 %
Convertible notes
   

September 30,

2015 (Unaudited)

     December 31, 2014  
             
Convertible notes   $ -     $ 5,074,000  
Less: Debt discount     -       3,996,033  
Convertible notes, net   $ -     $ 1,077,967