XML 48 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Consolidated Statement Of Operations        
Sales, net $ 1,017,130 $ 515,465 $ 2,433,450 $ 1,204,949
Cost of Sales 399,289 187,943 953,733 439,929
Gross Profit 617,841 327,522 1,479,717 765,020
Operating Expenses:        
Professional Fees 179,059 89,341 330,627 280,166
Depreciation and Amortization 121,857 121,496 371,067 345,790
Selling Expenses 141,974 107,460 333,800 284,615
Research and Development 32,832 30,544 74,689 127,686
Equity Compensation Expense (Note 8) 109,060 1,043,069 1,619,890 2,448,591
Consulting fees 42,069 44,338 456,611 128,491
General and Administrative 537,206 313,229 1,122,029 857,571
Total Operating Expenses 1,164,057 1,749,477 4,308,713 4,472,910
Loss from Operations $ (546,216) (1,421,955) (2,828,996) (3,707,890)
Other Income (Expense):        
Amortization of Deferred Financing Costs (86,327) (199,625) (256,165)
Amortization of Debt Discounts (272,329) (3,996,033) (489,783)
Fair Value Adjustment of Derivative Liability $ 653,824 (3,810,955) $ 3,899,961
Induced Conversion Costs (930,383)
Interest Expense $ (126,850) (253,700) $ (381,106)
Total Other Income (Expense) 168,318 (9,190,695) 2,772,907
Loss Per Common Share $ (546,216) $ (1,253,637) $ (12,019,691) $ (934,984)
Net Income (Loss) Per Common Share        
Basic and Diluted $ (0.00) $ (0.02) $ (0.12) $ (0.01)
Basic and Diluted Weighted Average Common Shares Outstanding 119,457,229 81,428,050 97,004,132 80,601,165