XML 63 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED) - 9 months ended Sep. 30, 2015 - USD ($)
Series A Preferred Stock
Common Stock
Additional Paid in Capital
Accumulated Deficit
Total
Beginning Balance, Shares at Dec. 31, 2014 510,000 83,646,275      
Beginning Balance, Amount at Dec. 31, 2014 $ 5,100 $ 836,462 $ 19,281,647 $ (18,997,655) $ 1,125,555
Equity based compensation, Amount     1,597,333   1,597,333
Common stock issued for services provided , Shares   1,287,930      
Common stock issued for services provided, Amount   $ 12,879 530,211   543,090
Common stock issued for officer compensation, Shares   437,145      
Common stock issued for officer compensation, Amount   $ 4,371 187,779   192,150
Proceeds from issuance of common stock and warrants, Shares   1,760,002      
Proceeds from issuance of common stock and warrants, Amount   $ 17,600 441,614   459,214
Proceeds from issuance of common stock, Shares   17,986,111      
Proceeds from issuance of common stock, Amount   $ 179,862 8,045,126   $ 8,224,988
Conversion of notes payable into common stock, Shares   14,913,968     14,913,968
Conversion of notes payable into common stock, Amount   $ 149,140 3,748,776   $ 3,897,916
Induced conversion costs     912,883   912,883
Reclassification of derivative liability     5,539,838   5,539,838
Value of common stock to be issued as finder's fee     (15,312)   (15,312)
Net Loss       (12,019,691) (12,019,691)
Ending Balance, Shares at Sep. 30, 2015 510,000 120,031,431      
Ending Balance, Amount at Sep. 30, 2015 $ 5,100 $ 1,200,315 $ 40,269,895 $ (31,017,346) $ 10,457,963