XML 42 R27.htm IDEA: XBRL DOCUMENT v3.3.1.900
6. CONVERTIBLE DEBT (Tables)
 12 Months Ended
Dec. 31, 2015
Convertible Debt Tables  
Convertible Notes and Warrants potential future financing and fundamental transactions
    June 30,     December 31,        
    2015     2014     Inception  
Closing stock price   $ 0.55-.64     $ 0.27     $ 0.13-0.55  
Conversion price   $ 0.29     $ 0.29     $ 0.29  
Expected volatility     125 %     114 %     185%-190 %
Remaining term (years)     0.09 - 0.11       0.58       2.30-2.07  
Risk-free rate     0.00 %     0.13 %     .25%-.43 %
Expected dividend yield     0 %     0 %     0 %

 

Warrants

    Inception  
Closing stock price     0.13-0.55  
Conversion price     0.30  
Expected volatility     250 %
Remaining term (years)     5.30-5.09  
Risk-free rate     .76% -(1.61% )
Expected dividend yield     0 %
Convertible notes
    December 31, 2015     December 31, 2014  
             
Convertible notes   $ -     $ 5,074,000  
Less: Debt discount     -       3,996,033  
Convertible notes, net   $ -     $ 1,077,967