XML 27 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (DEFICIENCY) - USD ($)
Series A Preferred
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning Balance, Shares at Dec. 31, 2014 510,000 83,646,275      
Beginning Balance, Amount at Dec. 31, 2014 $ 5,100 $ 836,462 $ 19,281,647 $ (18,997,655) $ 1,125,555
Options and warrants issued to executives for services     1,706,393   1,706,393
Common stock issued for services provided, Shares   1,319,679      
Common stock issued for services provided, Amount   $ 13,197 542,472   555,668
Common stock issued for executive compensation, Shares   437,145      
Common stock issued for executive compensation, Amount   $ 4,371 187,779   192,150
Proceeds from issuance of common stock and warrants, net, Shares   1,760,002      
Proceeds from issuance of common stock and warrants, net, Amount   $ 17,600 441,614   459,214
Proceeds from issuance of common stock, net, Shares   17,986,111      
Proceeds from issuance of common stock, net, Amount   $ 179,862 8,045,126   8,224,988
Conversion of notes payable and accrued interest into common stock, Shares   14,913,968      
Conversion of notes payable and accrued interest into common stock, Amount   $ 149,140 3,748,776   3,897,916
Induced conversion costs     912,883   912,883
Reclassification of derivative liability     5,539,838   5,539,838
Value of common stock to be issued as finder's fee     (15,312)   (15,312)
Net Loss       (12,176,320) (12,176,320)
Ending Balance, Shares at Dec. 31, 2015 510,000 120,063,180      
Ending Balance, Amount at Dec. 31, 2015 $ 5,100 $ 1,200,632 40,391,215 (31,173,974) 10,422,974
Equity based compensation     614,696   614,696
Common stock issued for services provided, Shares   761,954      
Common stock issued for services provided, Amount   $ 7,620 362,035   369,654
Net Loss       (3,157,259) (3,157,259)
Ending Balance, Shares at Dec. 31, 2016 510,000 120,825,134      
Ending Balance, Amount at Dec. 31, 2016 $ 5,100 $ 1,208,252 $ 41,367,946 $ (34,331,233) $ 8,250,063