XML 25 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (DEFICIENCY) - USD ($)
Series A Preferred
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning Balance, Shares at Dec. 31, 2015 510,000 120,063,180      
Beginning Balance, Amount at Dec. 31, 2015 $ 5,100 $ 1,200,632 $ 40,391,215 $ (31,173,974) $ 10,422,974
Equity based compensation     614,696   614,696
Common stock issued for services provided, Shares   761,954      
Common stock issued for services provided, Amount   $ 7,620 362,035   369,654
Warrants exercised, Amount         0
Net Loss       (3,157,259) (3,157,259)
Ending Balance, Shares at Dec. 31, 2016 510,000 120,825,134      
Ending Balance, Amount at Dec. 31, 2016 $ 5,100 $ 1,208,252 41,367,946 (34,331,233) 8,250,063
Equity based compensation     635,223   635,223
Common stock issued for services provided, Shares   249,824      
Common stock issued for services provided, Amount   $ 2,498 35,602   38,100
Warrants exercised, Shares   975,000      
Warrants exercised, Amount   $ 9,750 39,000   48,750
Warrants issued as part of debt private placement     61,904   61,904
Net Loss       (3,639,814) (3,639,814)
Ending Balance, Shares at Dec. 31, 2017 510,000 122,049,958      
Ending Balance, Amount at Dec. 31, 2017 $ 5,100 $ 1,220,500 $ 42,139,675 $ (37,971,049) $ 5,394,225