XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - USD ($)
 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash Flow From Operating Activities:    
Net Loss $ (1,548,820) $ (1,838,986)
Adjustments to Reconcile Net loss to Net Cash Used In Operating Activities:    
Depreciation and Amortization 315,206 308,074
Amortization of Debt Discount 15,941 894
Equity Based Compensation 13,590 220,973
Value of Equity Issued for Services 37,500 35,000
Induced Conversion Costs 57,201 0
Reserve for Bad Debts (175,000) 50,000
Decrease (Increase) in:    
Accounts Receivable (154,065) (252,091)
Inventory 506,315 (16,809)
Prepaid Expenses (90,924) (106,447)
Deposits on Merchandise (87,213) 67,890
Deposits (86,259) 0
Increase (Decrease) in:    
Accounts Payable (86,716) 5,323
Accrued Expenses 83,444 7,085
Accrued Interest (8,122) 71,256
Deferred Rent (781) (3,880)
Customer Deposits (2,062) (22,632)
Net Cash Used in Operating Activities (1,210,763) (1,474,350)
Cash Flow From Investing Activities:    
Purchase of Property and Equipment (3,604) (6,453)
Net Cash Used in Investing Activities (3,604) (6,453)
Cash Flow From Financing Activities:    
Proceeds from Convertible Notes 0 6,000,000
Net Cash Provided by Financing Activities 0 6,000,000
Increase (Decrease) In Cash and Cash Equivalents (1,214,366) 4,519,197
Cash and Cash Equivalents - Beginning 4,550,003 948,324
Cash and Cash Equivalents - Ending 3,335,637 5,467,521
Supplemental Cash Flow Information:    
Cash Paid For Interest 124,000 0
Cash Paid For Income Taxes 800 800
Non-Cash Investing and Financing Activities :    
Establishment of discount on convertible debt 0 61,904
Conversion of Convertible Note Payable and Accrued Interest into Common Stock $ 705,212 $ 0