XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Income Statement [Abstract]        
Sales, net $ 1,638,674 $ 1,246,472 $ 2,891,332 $ 2,558,938
Cost of Sales 663,362 557,810 1,156,672 1,049,469
Gross Profit 975,312 688,662 1,734,660 1,509,469
Operating Expenses:        
Professional Fees 108,923 85,714 214,404 192,172
Depreciation and Amortization 179,535 152,468 356,380 315,206
Selling Expenses 518,546 431,655 960,216 635,660
Research and Development 68,659 109,823 161,236 242,310
Equity Compensation Expense (Note 9) 6,116 0 87,033 12,685
Consulting fees 20,261 38,352 55,267 73,378
General and Administrative 608,605 736,919 1,303,485 1,400,806
Total Operating Expenses 1,510,645 1,554,930 3,138,021 2,872,217
Loss from Operations (535,333) (866,268) (1,403,361) (1,362,749)
Other Income (Expense):        
Amortization of Debt Discounts 0 (7,904) (17,534) (15,941)
Induced Conversion Costs 0 (57,201) 0 (57,201)
Interest Income 629 1,751 1,659 2,949
Interest Expense (50,000) (55,878) (100,000) (115,878)
Total Other Income (Expense) (49,371) (119,232) (115,875) (186,071)
Net Loss $ (584,704) $ (985,500) $ (1,519,236) $ (1,548,820)
Loss Per Share of Common Stock        
Basic and Diluted $ (0.00) $ (0.01) $ (0.01) $ (0.01)
Basic and Diluted Weighted Average Common Shares Outstanding 124,699,539 123,457,386 124,679,534 122,847,063