XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - USD ($)
 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash Flow From Operating Activities:    
Net Loss $ (1,519,236) $ (1,548,820)
Adjustments to Reconcile Net loss to Net Cash Used In Operating Activities:    
Depreciation and Amortization 356,380 315,206
Amortization of Lease Liability 79,289 0
Amortization of Debt Discount 17,534 15,941
Equity Compensation Expense 87,033 13,590
Value of Equity Issued for Services 45,200 37,500
Induced Conversion Costs 0 57,201
Reserve for Bad Debt (175,000) (175,000)
Decrease (Increase) in:    
Accounts Receivable 983,816 (154,065)
Inventory 179,580 506,315
Prepaid Expenses 41,143 (90,924)
Deposits 13,630 (87,213)
Other Assets (107,364) (86,259)
Increase (Decrease) in:    
Accounts Payable (123,795) (86,716)
Accrued Expenses 43,385 83,444
Accrued Interest 0 (8,122)
Accrued Officer Compensation (39,833) 0
Deferred Rent 0 (781)
Customer Deposits (1,486) (2,062)
Net Cash Used in Operating Activities (119,725) (1,210,765)
Cash Flow From Investing Activities:    
Capitalized Software Costs (125,704) 0
Purchase of Property and Equipment (127,747) (3,604)
Net Cash Used in Investing Activities (253,451) (3,604)
Cash Flow From Financing Activities:    
Net Cash Provided by Financing Activities 0 0
(Decrease) In Cash and Cash Equivalents (373,176) (1,214,370)
Cash and Cash Equivalents - Beginning 2,004,938 4,550,003
Cash and Cash Equivalents - Ending 1,631,762 3,335,637
Supplemental Cash Flow Information:    
Cash Paid For Interest 100,000 124,000
Cash Paid For Income Taxes 800 800
Non-Cash Investing and Financing Activities :    
Right of Use Asset Arising from Adoption of ASC 842 714,421 0
Equity Compensation as Consideration for Accrued Expenses 59,845 0
Conversion of Convertible Note Payable and Accrued Interest into Common Stock $ 0 $ 705,212