XML 13 R27.htm IDEA: XBRL DOCUMENT v3.19.3
6. LEASES (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Operating lease
Operating leases:  

September 30, 2019

(Unaudited)

 
Assets:      
  Operating lease right-of-use asset   $ 684,457  
Liabilities:        
  Current Portion of Long-Term Operating Lease   $ 69,210  
  Long-Term Operating Lease, Net of Current Portion   $ 1,053,034  
    $ 1,122,244  
Lease cost
   

Three Months Ended

September 30, 2019

(Unaudited)

   

Nine Months Ended

September 30, 2019

(Unaudited)

 
             
  Operating lease expense   $ 39,329     $ 117,986  
Other information related to leases
   

September 30, 2019

(Unaudited)

 
Weighted-average remaining lease term:      
Operating leases    9.50 years  
       
Discount rate:      
Operating leases     7.00 %
Supplemental cash flow information related to leases
   

Three Months Ended September 30, 2019

(Unaudited)

   

Nine Months Ended September 30, 2019

(Unaudited)

 
Cash paid for amounts included in the measurement of lease liabilities:   $ 29,888     $ 29,888  
Maturities of lease payments
Year Ended:    Operating Lease  
October 1 – December 31, 2019   $ 35,865  
December 31, 2020     146,688  
December 31, 2021     151,088  
December 31, 2022     155,621  
December 31, 2023     160,290  
Thereafter     910,280  
Total minimum lease payments     1,559,833  
Less: Interest     437,589  
Present value of lease obligations     1,122,244  
Less: Current portion     69,210  
Long-term portion of lease obligations   $ 1,053,034  
Future minimum lease payments under non-cancellable leases
 Year Ended:   Operating Lease  
 December 31, 2019   $ 102,000  
 December 31, 2020     147,000  
 December 31, 2021     151,000  
 December 31, 2022     156,000  
 December 31, 2023     160,000  
Thereafter     923,000  
    $ 1,639,000