XML 70 R4.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Income Statement [Abstract]        
Sales, net $ 1,600,387 $ 1,947,570 $ 4,491,719 $ 4,506,508
Cost of Sales 460,008 912,466 1,616,680 1,961,935
Gross Profit 1,140,379 1,035,104 2,875,039 2,544,573
Operating Expenses:        
Professional Fees 82,945 78,684 297,349 270,856
Depreciation and Amortization 182,689 153,572 539,070 468,778
Selling Expenses 314,110 368,733 1,274,326 1,004,393
Research and Development 88,137 129,924 249,373 372,234
Equity Compensation Expense (Note 9) 0 0 87,033 12,685
Consulting fees 31,799 19,711 87,066 93,089
General and Administrative 628,285 598,679 1,931,770 1,999,485
Total Operating Expenses 1,327,965 1,349,302 4,465,987 4,221,520
Loss from Operations (187,586) (314,198) (1,590,947) (1,676,948)
Other Income (Expense):        
Amortization of Debt Discounts 0 (7,851) (17,534) (23,792)
Induced Conversion Costs 0 0 0 (57,201)
Interest Income 773 1,893 2,432 4,842
Interest Expense (50,000) (53,000) (150,000) (168,878)
Total Other Income (Expense) (49,227) (58,958) (165,102) (245,029)
Net Loss $ (236,813) $ (373,156) $ (1,756,049) $ (1,921,977)
Loss Per Share of Common Stock        
Basic and Diluted $ (0.00) $ (0.00) $ (0.01) $ (0.02)
Basic and Diluted Weighted Average Common Shares Outstanding 124,709,440 124,290,418 124,686,572 123,333,468