XML 74 R32.htm IDEA: XBRL DOCUMENT v3.20.1
12. INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of components of income tax expense
 

 

For the Year Ended            

 

 

 

December 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Current:

 

 

 

 

   

 

    United States  $-   $- 
    Foreign   -    - 
    -    - 
Deferred:    
    United States   -    - 
    Foreign   -    - 
    -    - 
Total  $-   $- 
Schedule of income (loss) before income tax, domestic and foreign
The Company’s net income (loss) before income tax consisted of:    
 

 

For the Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

    United States  $(2,297,733)  $(3,230,462)
    Foreign   -    - 
Total  $(2,297,733)  $(3,230,462)
Schedule of effective income tax rate reconciliation
 

 

      For the Year Ended          

 

 

 

  December 31,

 

 

  December 31,

 

 

 

  2019

 

 

  2018

 

 

 

 

 

 

 

 

Loss before income tax  $(2,297,733)  $(3,230,462)
US statutory corporate income tax rate   28.00%   28.00%
Income tax expense computed at US statutory corporate income tax rate   (643,365)   (904,529)
Reconciling items:    
Change in valuation allowance on deferred tax assets   620,817    741,982 
Provision to prior year tax return   6,991    113,068 
Incentive stock options and warrants   31,982    21,628 
Amortized debt discount   4,910    1,758 
Meals and Entertainment   2,005    4,134 
Induced Conversion Costs   -    16,016 
Other   (23,340)   5,943 
Income tax expense  $-   $- 
Schedule of deferred tax assets and liabilities
 

 

  December 31,

 

 

    December 31,

 

 

 

  2019

 

 

    2018

 

Deferred tax assets:

 

 

 

 

   

 

 

 

 

 

 

   

 

    Reserve for Bad Debt  $31,000   $84,000 
    Inventory Reserve   28,000    28,000 
    Accrued Vacation   92,000    52,000 
    Deferred Rent   -    4,000 
    Warranty Reserve   8,000    8,000 
    Intangible Assets   381,000    362,000 
    Operating lease right-of-use liabilities   310,000    - 
    Net operating losses   5,223,000    4,718,000 
    Valuation Allowance   (5,580,000)   (4,959,000)
    Deferred Tax Assets  $493,000   $297,000 
     
Deferred tax liabilities:    
   Operating lease right-of-use assets  $(302,000)  $- 
   Property and Equipment  $(191,000)   (297,000)
   $(493,000)  $(297,000)
     
  Net Deferred Tax Assets and Liabilities  $-   $-