XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
Series A Preferred
Common Stock
Additional Paid in Capital
Accumulated Deficit
Total
Beginning Balance, Shares at Dec. 31, 2018 510,000 124,290,418      
Beginning Balance, Amount at Dec. 31, 2018 $ 5,100 $ 1,242,904 $ 42,948,705 $ (41,201,511) $ 2,995,198
Equity Compensation     146,878   146,878
Common Stock Issued for Services Provided, Shares   410,000      
Common Stock Issued for Services Provided, Amount   $ 4,100 41,100   45,200
Conversion of Notes Payable into Common Stock, Amount         0
Net Income (Loss) (1,519,236) (1,519,236)
Ending Balance, Shares at Jun. 30, 2019 510,000 124,700,418      
Ending Balance, Amount at Jun. 30, 2019 $ 5,100 $ 1,247,004 43,136,683 (42,720,747) 1,668,040
Beginning Balance, Shares at Mar. 31, 2019 510,000 124,690,418      
Beginning Balance, Amount at Mar. 31, 2019 $ 5,100 $ 1,246,904 43,129,467 (42,136,043) 2,245,428
Equity Compensation     6,116   6,116
Common Stock Issued for Services Provided, Shares   10,000      
Common Stock Issued for Services Provided, Amount   $ 100 1,100   1,200
Net Income (Loss) (584,704) (584,704)
Ending Balance, Shares at Jun. 30, 2019 510,000 124,700,418      
Ending Balance, Amount at Jun. 30, 2019 $ 5,100 $ 1,247,004 43,136,683 (42,720,747) 1,668,040
Beginning Balance, Shares at Dec. 31, 2019 510,000 124,700,418      
Beginning Balance, Amount at Dec. 31, 2019 $ 5,100 $ 1,247,004 43,136,683 (43,499,243) 889,543
Equity Compensation     324,254   324,254
Common Stock Issued for Services Provided, Shares   400,000      
Common Stock Issued for Services Provided, Amount   $ 4,000 44,000   48,000
Conversion of Notes Payable into Common Stock, Shares   8,333,332      
Conversion of Notes Payable into Common Stock, Amount   $ 83,333 4,416,667   4,500,000
Warrants and Options Exercised, Shares   318,850      
Warrants and Options Exercised, Amount   $ 3,189 117,811   121,000
Net Income (Loss) 6,276,178 6,276,178
Ending Balance, Shares at Jun. 30, 2020 510,000 1,333,752,600      
Ending Balance, Amount at Jun. 30, 2020 $ 5,100 $ 1,337,525 48,039,415 (37,223,065) 12,158,974
Beginning Balance, Shares at Mar. 31, 2020 510,000 133,517,083      
Beginning Balance, Amount at Mar. 31, 2020 $ 5,100 $ 1,335,170 47,863,978 (40,879,982) 8,324,265
Equity Compensation     114,293   114,293
Warrants and Options Exercised, Shares   233,517      
Warrants and Options Exercised, Amount   $ 2,355 61,145   63,500
Net Income (Loss) 3,656,916 3,656,916
Ending Balance, Shares at Jun. 30, 2020 510,000 1,333,752,600      
Ending Balance, Amount at Jun. 30, 2020 $ 5,100 $ 1,337,525 $ 48,039,415 $ (37,223,065) $ 12,158,974