XML 35 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
Series A Preferred
Common Stock
Additional Paid in Capital
Accumulated Deficit
Total
Beginning Balance, Shares at Dec. 31, 2018 63,750 15,536,302      
Beginning Balance, Amount at Dec. 31, 2018 $ 638 $ 155,363 $ 44,040,708 $ (41,201,511) $ 2,995,198
Equity Compensation     146,878   146,878
Common Stock Issued for Services Provided, Shares   51,250      
Common Stock Issued for Services Provided, Amount   $ 513 44,688   45,201
Conversion of Notes Payable into Common Stock, Amount         0
Net Income (Loss) (1,756,050) (1,756,050)
Ending Balance, Shares at Sep. 30, 2019 63,750 15,587,552      
Ending Balance, Amount at Sep. 30, 2019 $ 638 $ 155,876 44,232,273 (42,957,560) 1,431,227
Beginning Balance, Shares at Jun. 30, 2019 63,750 15,587,552      
Beginning Balance, Amount at Jun. 30, 2019 $ 638 $ 155,876 44,232,273 (42,720,747) 1,668,040
Net Income (Loss) (236,813) (236,813)
Ending Balance, Shares at Sep. 30, 2019 63,750 15,587,552      
Ending Balance, Amount at Sep. 30, 2019 $ 638 $ 155,876 44,232,273 (42,957,560) 1,431,227
Beginning Balance, Shares at Dec. 31, 2019 63,750 15,587,552      
Beginning Balance, Amount at Dec. 31, 2019 $ 638 $ 155,876 44,232,274 (43,499,244) 889,543
Equity Compensation     334,875   334,875
Common Stock Issued for Services Provided, Shares   50,000      
Common Stock Issued for Services Provided, Amount   $ 500 47,500   48,000
Conversion of Notes Payable into Common Stock, Shares   1,041,667      
Conversion of Notes Payable into Common Stock, Amount   $ 10,417 4,489,584   4,500,000
Warrants and Options Exercised, Shares   66,796      
Warrants and Options Exercised, Amount   $ 668 182,832   183,500
Other, Shares   2,499      
Other, Amount   $ 25 (25)   0
Net Income (Loss) 7,295,478 7,295,478
Ending Balance, Shares at Sep. 30, 2020 63,750 16,748,514      
Ending Balance, Amount at Sep. 30, 2020 $ 638 $ 167,485 49,287,039 (36,203,765) 13,251,396
Beginning Balance, Shares at Jun. 30, 2020 63,750 16,719,075      
Beginning Balance, Amount at Jun. 30, 2020 $ 638 $ 167,191 49,214,210 (37,223,065) 12,158,974
Equity Compensation     10,621   10,621
Warrants and Options Exercised, Shares   26,940      
Warrants and Options Exercised, Amount   $ 269 62,230   62,499
Other, Shares   2,499      
Other, Amount   $ 25 (25)   0
Net Income (Loss) 1,019,300 1,019,300
Ending Balance, Shares at Sep. 30, 2020 63,750 16,748,514      
Ending Balance, Amount at Sep. 30, 2020 $ 638 $ 167,485 $ 49,287,039 $ (36,203,765) $ 13,251,396