XML 19 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
Series A Preferred
Common Stock
Additional Paid in Capital
Accumulated Deficit
Total
Beginning Balance, Shares at Dec. 31, 2019 63,750 15,587,552      
Beginning Balance, Amount at Dec. 31, 2019 $ 638 $ 155,876 $ 44,232,274 $ (43,499,244) $ 889,543
Equity Compensation     209,961   209,961
Common Stock Issued for Services Provided, Shares   50,000      
Common Stock Issued for Services Provided, Amount   $ 500 47,500   48,000
Conversion of Notes Payable into Common Stock, Shares   1,041,667      
Conversion of Notes Payable into Common Stock, Amount   $ 10,417 4,489,584   4,500,000
Warrants and Options Exercised, Shares   10,417      
Warrants and Options Exercised, Amount   $ 104 57,396   57,500
Net Income (Loss)       2,619,261 2,619,261
Ending Balance, Shares at Mar. 31, 2020 63,750 16,689,634      
Ending Balance, Amount at Mar. 31, 2020 $ 638 $ 166,897 49,036,715 (40,879,983) 8,324,265
Beginning Balance, Shares at Dec. 31, 2020 63,750 16,761,514      
Beginning Balance, Amount at Dec. 31, 2020 $ 638 $ 167,614 52,142,400 (39,108,078) 13,202,574
Common Stock Issued for Services Provided, Shares   50,000      
Common Stock Issued for Services Provided, Amount   $ 500 227,500   228,000
Conversion of Notes Payable into Common Stock, Amount         0
Net Income (Loss)       (1,510,940) (1,510,940)
Ending Balance, Shares at Mar. 31, 2021 63,750 16,811,514      
Ending Balance, Amount at Mar. 31, 2021 $ 638 $ 168,114 $ 52,369,900 $ (40,619,018) $ 11,919,634