XML 56 R36.htm IDEA: XBRL DOCUMENT v3.22.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
INCOME TAXES  
Income Tax Expense

 

 

For the Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Current:

 

 

 

 

 

 

Federal

 

$-

 

 

$-

 

State

 

 

(74,000)

 

 

77,000

 

Foreign

 

 

-

 

 

 

-

 

 

 

 

(74,000)

 

 

77,000

 

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

-

 

 

 

-

 

State

 

 

-

 

 

 

-

 

Foreign

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

Total

 

$(74,000)

 

$77,000

 

Net Income (Loss) Before Income Tax

 

 

For the Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

2021

 

2020

 

United States

 

$(4,509,585)

 

$4,468,166

 

Foreign

 

 

-

 

 

 

-

 

Total

 

$(4,509,585)

 

$4,468,166

 

Effective Income Tax Rate Reconciliation

 

 

For the Year Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Income (Loss) before income tax

 

$(4,509,585)

 

$4,468,166

 

US statutory corporate income tax rate

 

 

28.00%

 

 

28.00%

Income tax expense computed at US statutory corporate income tax rate

 

 

(1,002,844)

 

 

1,251,086

 

Reconciling items:

 

 

 

 

 

 

 

 

Change in valuation allowance on deferred tax assets

 

 

1,334,294

 

 

 

(2,050,485)

Provision to prior year tax return

 

 

(60,646)

 

 

-

 

Incentive stock options and warrants

 

 

5,139

 

 

 

876,676

 

Gain Upon Debt Extinguishment

 

 

(116,083)

 

 

 

 

Meals and Entertainment

 

 

-

 

 

 

1,300

 

Other

 

 

25,894

 

 

 

(1,577)

Income tax expense (benefit)

 

$(74,086)

 

$77,000

 

Deferred Income Tax Assets (Liabilities)

 

 

December 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Reserve for Bad Debt

 

$470,000

 

 

$109,000

 

Accrued Vacation

 

 

81,000

 

 

 

82,000

 

Warranty Reserve

 

 

19,000

 

 

 

19,000

 

Intangible Assets

 

 

404,000

 

 

 

412,000

 

Operating lease right-of-use liabilities

 

 

267,000

 

 

 

290,000

 

Net operating losses

 

 

4,124,000

 

 

 

3,100,000

 

Valuation Allowance

 

 

(4,941,000)

 

 

(3,530,000)

Deferred Tax Assets

 

 

424,000

 

 

 

482,000

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

 

(277,000)

 

 

(290,000)

Property and Equipment

 

 

(147,000)

 

 

(192,000)

 

 

 

(424,000)

 

 

(482,000)

 

 

 

 

 

 

 

 

 

Net Deferred Tax Assets and Liabilities

 

$-

 

 

$-