XML 25 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Total
Common Stock
Series A Preferred Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2019   15,587,552 63,750    
Balance, amount at Dec. 31, 2019 $ 889,543 $ 155,876 $ 638 $ 44,232,274 $ (43,499,244)
Equity Compensation 3,158,175     3,158,175  
Common Stock Issued for Services Provided, shares   50,500      
Common Stock Issued for Services Provided, amount 50,190 $ 505   49,685  
Conversion of Notes Payable into Common Stock, shares   1,041,667      
Conversion of Notes Payable into Common Stock, amount 4,500,000 $ 10,417   4,489,584  
Warrants and Options Exercised, shares   79,296      
Warrants and Options Exercised, amount 213,500 $ 793   212,707  
Reverse stock split adjustment, shares   2,499      
Reverse stock split adjustment, amount 0 $ 25   (25)  
Net Income 4,391,166       4,391,166
Balance, shares at Dec. 31, 2020   16,761,514 63,750    
Balance, amount at Dec. 31, 2020 13,202,574 $ 167,616 $ 638 52,142,399 (39,108,078)
Equity Compensation 18,354     18,354  
Common Stock Issued for Services Provided, shares   50,000      
Common Stock Issued for Services Provided, amount 228,000 $ 500   227,500  
Net Income (4,435,499)       (4,435,499)
Common Stock Issued in Private Placement, shares   2,869,442      
Common Stock Issued in Private Placement, amount 4,581,651 $ 28,694   4,552,957  
Balance, shares at Dec. 31, 2021   19,680,955 63,750    
Balance, amount at Dec. 31, 2021 $ 13,595,080 $ 196,810 $ 638 $ 56,941,209 $ (43,543,576)