XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY (UNAUDITED) - USD ($)
Total
Series A Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2020   63,750 16,761,514    
Balance, amount at Dec. 31, 2020 $ 13,202,574 $ 638 $ 167,614 $ 52,142,400 $ (39,108,078)
Common Stock Issued for Services Provided, shares     50,000    
Common Stock Issued for Services Provided, amount $ 228,000   $ 500 227,500  
Common Stock Issued in Private Placement, shares 50,000   2,869,442    
Common Stock Issued in Private Placement, amount $ 4,581,651   $ 28,694 4,552,957  
Net (Loss) for the nine months ended September 30, 2021 (2,775,952)       (2,775,952)
Balance, shares at Sep. 30, 2021   63,750 19,680,956    
Balance, amount at Sep. 30, 2021 15,236,273 $ 638 $ 196,808 56,922,857 (41,884,030)
Balance, shares at Jun. 30, 2021   63,750 16,811,514    
Balance, amount at Jun. 30, 2021 11,141,180 $ 638 $ 168,114 52,369,900 (41,397,472)
Common Stock Issued in Private Placement, shares     2,869,442    
Common Stock Issued in Private Placement, amount 4,581,651   $ 28,694 4,552,957  
Net (Loss) for the nine months ended September 30, 2021 (486,558)       (486,558)
Balance, shares at Sep. 30, 2021   63,750 19,680,956    
Balance, amount at Sep. 30, 2021 15,236,273 $ 638 $ 196,808 56,922,857 (41,884,030)
Balance, shares at Dec. 31, 2021   63,750 19,680,955    
Balance, amount at Dec. 31, 2021 13,595,080 $ 638 $ 196,810 56,941,209 (43,543,575)
Common Stock Issued for Services Provided, shares     51,750    
Common Stock Issued for Services Provided, amount $ 54,338   $ 518 53,820  
Common Stock Issued in Private Placement, shares 51,750        
Net (Loss) for the nine months ended September 30, 2021 $ (2,175,015)       (2,175,015)
Equity Compensation 297,766     297,766  
Warrants and Options Exercised, shares     31,250    
Warrants and Options Exercised, amount 25,000   $ 313 24,687  
Balance, shares at Sep. 30, 2022   63,750 19,763,955    
Balance, amount at Sep. 30, 2022 11,797,171 $ 638 $ 197,640 57,317,483 (45,718,590)
Balance, shares at Jun. 30, 2022   63,750 19,732,705    
Balance, amount at Jun. 30, 2022 12,425,320 $ 638 $ 197,327 57,292,795 (45,065,440)
Net (Loss) for the nine months ended September 30, 2021 (653,150)       (653,150)
Warrants and Options Exercised, shares     31,250    
Warrants and Options Exercised, amount 25,000   $ 313 24,687  
Balance, shares at Sep. 30, 2022   63,750 19,763,955    
Balance, amount at Sep. 30, 2022 $ 11,797,171 $ 638 $ 197,640 $ 57,317,483 $ (45,718,590)