XML 50 R31.htm IDEA: XBRL DOCUMENT v3.22.4
SHAREHOLDERS EQUITY (Tables)
12 Months Ended
Dec. 31, 2022
Shareholders' Equity:  
Stock Options Outstanding

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

Number of

Options

 

 

Weighted Average Exercise Price

 

 

Number of

Options

 

 

Weighted Average Exercise Price

 

Outstanding, beginning of period

 

 

143,000

 

 

$2.66

 

 

 

132,500

 

 

$2.72

 

Granted

 

 

270,000

 

 

 

1.12

 

 

 

10,500

 

 

 

1.93

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding, end of period

 

 

413,000

 

 

$1.65

 

 

 

143,000

 

 

$2.66

 

Options Outstanding and Exercisable by Price Range

Outstanding Options

 

 

AverageWeighted

 

 

Exercisable Options

 

Range

 

 

Number

 

 

Remaining Contractual Life in Years

 

 

Number

 

 

Weighted Average Exercise Price

 

$

0.80

 

 

 

27,500

 

 

 

2.20

 

 

 

27,500

 

 

$0.80

 

$

0.88

 

 

 

31,250

 

 

 

1.01

 

 

 

31,250

 

 

$0.88

 

$

0.96

 

 

 

25,000

 

 

 

1.02

 

 

 

25,000

 

 

$0.96

 

$

1.12

 

 

 

270,000

 

 

 

9.06

 

 

 

270,000

 

 

$1.12

 

$

1.93

 

 

 

10,500

 

 

 

4.06

 

 

 

10,500

 

 

$1.93

 

$

2.16

 

 

 

5,000

 

 

 

2.00

 

 

 

5,000

 

 

$2.16

 

$

4.40

 

 

 

12,500

 

 

 

3.05

 

 

 

12,500

 

 

$4.40

 

$

7.06

 

 

 

31,250

 

 

 

2.75

 

 

 

31,250

 

 

$7.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

413,000

 

 

 

6.63

 

 

 

413,000

 

 

$1.65

 

Stock Warrants Outstanding

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

(Unaudited)

 

 

Weighted Average Exercise Price

 

 

Number of Warrants

 

 

Weighted Average Exercise Price

 

Outstanding, beginning of period

 

 

3,381,021

 

 

$2.22

 

 

 

2,049,133

 

 

$2.55

 

Granted

 

 

-

 

 

 

-

 

 

 

1,606,888

 

 

 

1.73

 

Exercised

 

 

(31,250)

 

 

(0.21)

 

 

-

 

 

 

-

 

Expired 

 

 

(557,436)

 

 

(2.23)

 

 

(262,500)

 

 

(2.65)

Outstanding, end of period

 

 

2,792,335

 

 

$2.25

 

 

 

3,381,021

 

 

$2.22

 

Warrants Outstanding and Exercisable by Price Range

Outstanding Warrants

 

 

Average Weighted

 

 

Exercisable Warrants

 

Exercise Price

 

 

Number

 

 

Remaining Contractual

Life in Years

 

 

Number

 

 

Weighted Average

Exercise Price

 

$

0.64

 

 

 

31,250

 

 

 

10.89

 

 

 

31,250

 

 

$0.64

 

$

0.80

 

 

 

125,000

 

 

 

11.08

 

 

 

125,000

 

 

$0.80

 

$

0.96

 

 

 

442,708

 

 

 

9.98

 

 

 

442,708

 

 

$0.96

 

$

1.12

 

 

 

6,250

 

 

 

1.30

 

 

 

6,250

 

 

$1.12

 

$

1.20

 

 

 

175,000

 

 

 

1.88

 

 

 

175,000

 

 

$1.20

 

$

1.68

 

 

 

1,434,721

 

 

 

3.75

 

 

 

1,434,721

 

 

$1.68

 

$

2.18

 

 

 

172,167

 

 

 

3.75

 

 

 

172,167

 

 

$2.18

 

$

4.00

 

 

 

28,750

 

 

 

7.32

 

 

 

28,750

 

 

$4.00

 

$

6.95

 

 

 

375,000

 

 

 

7.75

 

 

 

375,000

 

 

$6.95

 

$

8.40

 

 

 

1,489

 

 

 

0.63

 

 

 

1,489

 

 

$8.40

 

 

 

 

 

 

2,792,335

 

 

 

5.58

 

 

 

2,792,335

 

 

$2.25