XML 24 R5.htm IDEA: XBRL DOCUMENT v3.22.4
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Total
Series A Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2020   63,750 16,761,514    
Balance, amount at Dec. 31, 2020 $ 13,202,574 $ 638 $ 167,616 $ 52,142,398 $ (39,108,078)
Equity Compensation 18,354     18,354  
Common Stock Issued for Services Provided, shares     50,000    
Common Stock Issued for Services Provided, amount 228,000   $ 500 227,500  
Common Stock Issued in Private Placement, shares     2,869,442    
Common Stock Issued in Private Placement, amount 4,581,651   $ 28,694 4,552,957  
Net (Loss) (4,435,499)       (4,435,499)
Balance, shares at Dec. 31, 2021   63,750 19,680,956    
Balance, amount at Dec. 31, 2021 13,595,080 $ 638 $ 196,810 56,941,209 (43,543,577)
Equity Compensation 653,843     653,843  
Common Stock Issued for Services Provided, shares     51,750    
Common Stock Issued for Services Provided, amount 54,338   $ 518 53,820  
Net (Loss) (2,880,060)       (2,880,060)
Warrants and Options Exercised, shares     31,250    
Warrants and Options Exercised, amount 25,000   $ 312 24,687  
Balance, shares at Dec. 31, 2022   63,750 19,763,956    
Balance, amount at Dec. 31, 2022 $ 11,448,200 $ 638 $ 197,640 $ 57,673,559 $ (46,423,637)