XML 70 R59.htm IDEA: XBRL DOCUMENT v3.23.1
SHAREHOLDERS EQUITY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 31, 2023
Jan. 31, 2022
Mar. 31, 2023
Dec. 31, 2022
Common stock value     $ 198,240 $ 197,640
January 2022 [Member]        
Common stock share issued     51,000 54,000
Common stock value     $ 60,000 $ 51,750
Cumulative Convertible Series A Preferred Stock        
Cumulative Convertible Preferred Stock; stated Value     $ 0.01 $ 0.01
Preferred stock shares     1,000,000 1,000,000
Cumulative Convertible Preferred Stock; Shares Issued     63,750 63,750
Cumulative Convertible Preferred Stock; Shares Outstanding     63,750 63,750
Cumulative Convertible Series B Preferred Stock [Member]        
Cumulative Convertible Preferred Stock; stated Value     $ 1,000 $ 1,000
Preferred stock shares     4,000 4,000
Cumulative Dividend Percenatge     7.50% 7.50%
Cumulative Convertible Preferred Stock; Shares Issued     0 0
Cumulative Convertible Preferred Stock; Shares Outstanding     0 0
Stock Options | CEO [Member]        
Grant fair value of per share $ 0.76 $ 1.03    
Volatility rate 139.00% 1.65%    
Expected dividend yield 0.00% 0.00%    
Risk free interest rate 3.59% 156.00%    
Aggregate shares purchase of stock option 35,000 270,000    
Fair value of stock option $ 26,472 $ 297,766    
Contractual term 10 years 10 years    
Expected life term 5 years 5 years    
Exercise price   $ 1.12 $ 0.85  
Stock Options | Officers [Member]        
Grant fair value of per share $ 0.76      
Volatility rate 139.00%      
Expected dividend yield 0.00%      
Risk free interest rate 3.59%      
Aggregate shares purchase of stock option 175,000      
Fair value of stock option $ 132,361      
Contractual term 10 years      
Expected life term 5 years      
Exercise price     $ 0.85