XML 69 R58.htm IDEA: XBRL DOCUMENT v3.23.3
SHAREHOLDERS EQUITY (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended
Jan. 31, 2023
Jan. 31, 2022
Sep. 30, 2023
Dec. 31, 2022
Common stock value     $ 198,240 $ 197,640
Common Stock        
Common stock share issued   51,750 60,000  
Common stock value   $ 54,000 $ 51,000  
Series A Preferred Stock Member        
Cumulative Convertible Preferred Stock; stated Value     $ 0.01 $ 0.01
Preferred stock shares     1,000,000 1,000,000
Cumulative Convertible Preferred Stock; Shares Issued     63,750 63,750
Cumulative Convertible Preferred Stock; Shares Outstanding     63,750 63,750
Series B Preferred Stock Member        
Cumulative Convertible Preferred Stock; stated Value     $ 1,000 $ 1,000
Preferred stock shares     4,000 4,000
Cumulative Convertible Preferred Stock; Shares Issued     0 0
Cumulative Convertible Preferred Stock; Shares Outstanding     0 0
Cumulative Dividend Percenatge     7.50% 7.50%
Stock Options | CEO [Member]        
Aggregate shares purchase of stock option 35,000 270,000    
Exercise price   $ 1.12 $ 0.85  
Fair value of stock option $ 26,472 $ 297,766    
Contractual term 10 years 10 years    
Volatility rate 139.00% 156.00%    
Expected dividend yield 0.00% 0.00%    
Risk free interest rate 3.59% 1.65%    
Expected life term 5 years 5 years    
Grant fair value of per share $ 0.76 $ 1.03    
Stock Options | Officers [Member]        
Aggregate shares purchase of stock option 175,000      
Exercise price     $ 0.85  
Fair value of stock option $ 132,361      
Contractual term 10 years      
Volatility rate 139.00%      
Expected dividend yield 0.00%      
Risk free interest rate 3.59%      
Expected life term 5 years      
Grant fair value of per share $ 0.76