XML 47 R36.htm IDEA: XBRL DOCUMENT v3.24.1

INCOME TAXES (Tables)

12 Months Ended

Dec. 31, 2023

INCOME TAXES

Income Tax Expense

The Company’s income tax expense (benefit) consisted of:
		For the Year Ended
		December 31,				December 31,
		2023				2022
Current:
Federal		$	-			$	-
State			-				-
Foreign			-				-
			-
Deferred:
Federal			-				-
State			-				-
Foreign			-				-
			-				-
Total		$	-			$	-

Net Income (Loss) Before Income Tax

		For the Year Ended
		December 31,				December 31,
		2023				2022
United States		$	(3,402,592	)		$	(2,880,060	)
Foreign			-				-
Total		$	(3,402,592	)		$	(2,880,060	)

Effective Income Tax Rate Reconciliation

		For the Year Ended
		December 31,				December 31,
		2023				2022
Income (Loss) before income tax		$	(3,402,592	)		$	(2,880,060	)
US statutory corporate income tax rate			28	%			28	%
Income tax expense computed at US statutory corporate income tax rate			(952,726	)			(806,417	)
Reconciling items:
Change in valuation allowance on deferred tax assets			2,121,178				553,005
Provision to prior year tax return			(1,188,884	)			36,032
Incentive stock options and warrants			45,720				183,076
Gain Upon Debt Extinguishment
Meals and Entertainment			3,347				-
Other			(29,235	)			34,304
Income tax expense (benefit)		$	-			$	-

Deferred Income Tax Assets (Liabilities)

		December 31,				December 31,
		2023				2022
Deferred tax assets:
Reserve for Bad Debt		$	418,000			$	470,000
Inventory Reserve			27,000				27,000
Accrued Vacation			53,000				38,000
Warranty Reserve			8,000				19,000
Intangible Assets			181,000				257,000
Capitalized R&D			148,000				67,000
Stock-Based Compensation			1,246,000				-
Operating lease right-of-use liabilities			212,000				241,000
Net operating losses			5,568,000				4,639,000
Valuation Allowance			(7,539,000	)			(5,332,000	)
Deferred Tax Assets			322,000				426,000
Deferred tax liabilities:
Operating lease right-of-use assets			(189,000	)			(217,000	)
Property and Equipment			(133,000	)			(209,000	)
			(322,000	)			(426,000	)
Net Deferred Tax Assets and Liabilities		$	-			$	-

X

- References

No definition available.

+ Details

Name:	us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Paragraph 9
-Section 50
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482685/740-10-50-9

+ Details

Name:	us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482685/740-10-50-2

+ Details

Name:	us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 740
-SubTopic 10
-Name Accounting Standards Codification
-Paragraph 12
-Section 50
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482685/740-10-50-12

+ Details

Name:	us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of income before income tax between domestic and foreign jurisdictions.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.4-08(h)(1)(Note 1))
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1

+ Details

Name:	us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration