XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY - USD ($)
Total
Series A Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2021   63,750 19,680,955    
Balance, amount at Dec. 31, 2021 $ 13,595,080 $ 638 $ 196,809 $ 56,941,209 $ (43,543,577)
Equity Compensation 653,843     653,843  
Common Stock Issued for Services Provided, shares     51,750    
Common Stock Issued for Services Provided, amount 54,338   $ 518 53,820  
Warrants and Options Exercised, shares     31,250    
Warrants and Options Exercised, amount 25,000   $ 313 24,687  
Net (Loss) for the year ended December 31, 2022 (2,880,060)       (2,880,060)
Balance, shares at Dec. 31, 2022   63,750 19,763,955    
Balance, amount at Dec. 31, 2022 11,448,200 $ 638 $ 197,640 57,673,559 (46,423,637)
Equity Compensation 163,286     163,286  
Common Stock Issued for Services Provided, shares     160,000    
Common Stock Issued for Services Provided, amount 150,000   $ 1,600 148,400  
Net (Loss) for the year ended December 31, 2022 (3,402,592)       (3,402,592)
Balance, shares at Dec. 31, 2023   63,750 19,923,955    
Balance, amount at Dec. 31, 2023 $ 8,358,894 $ 638 $ 199,240 $ 57,985,245 $ (49,826,229)