XML 40 R28.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
LEASES (Tables)
3 Months Ended
Mar. 31, 2024
LEASES  
Schedule of operating Leases

Operating leases:

 

March 31, 2024

(Unaudited)

 

 

December 31, 2023

 

 

Assets:

 

 

 

 

 

 

Operating lease right-of-use asset

 

$451,514

 

 

$467,935

 

Liabilities:

 

 

 

 

 

 

 

 

Current Portion of Long-Term Operating Lease

 

$118,911

 

 

$115,658

 

Long-Term Operating Lease, Net of Current Portion

 

 

612,017

 

 

 

642,527

 

Total Right of Use Liability

 

$730,928

 

 

$785,185

 

Schedule of components of lease Expenses

 

 

For the Three Months Ended March 31, 2024

 (Unaudited)

 

 

For the Three Months Ended March 31, 2023

 (Unaudited)

 

 

 

 

 

 

 

 

  Operating lease expense

 

$39,329

 

 

$39,329

 

Schedule of Other Information Related To Leases

 

 

March 31, 2024

(Unaudited)

 

 

December 31, 2023

 

 

Weighted-average remaining lease term:

 

 

 

 

 

 

Operating leases

 

 4.75 years 

 

 

 5.00 years 

 

 

 

 

 

 

 

 

Discount rate:

 

 

 

 

 

 

Operating leases

 

 

7.00%

 

 

7.00%
Supplemental Cash Flow Information Related To Leases

 

 

For the Three Months Ended March 31, 2024

 (Unaudited)

 

 

For the Three Months Ended March 31, 2023

 (Unaudited)

 

Cash paid for amounts included in the measurement of lease liabilities:

 

$40,366

 

 

$39,191

 

Schedule of maturities of operating lease payments

Year Ended:

 

Operating Lease

 

April 1 – December 31, 2024

 

$124,732

 

December 31, 2025

 

 

170,051

 

December 31, 2026

 

 

175,153

 

December 31, 2027

 

 

180,408

 

December 31, 2028

 

 

185,819

 

Thereafter

 

 

33,751

 

Total minimum lease payments

 

 

869,914

 

Less:  Interest

 

 

138,986

 

Imputed value of lease obligations

 

 

730,928

 

Less: Current portion

 

 

118,911

 

Long-term portion of lease obligations

 

$612,017