XML 42 R30.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SHAREHOLDERS EQUITY (Tables)
3 Months Ended
Mar. 31, 2024
Shareholders' Equity:  
Schedule of stock options outstanding

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

(Unaudited)

 

 

 

 

 

Number of Options

 

 

Weighted Average Exercise Price

 

 

Number of Options

 

 

Weighted Average Exercise Price

 

Outstanding, beginning of period

 

 

617,542

 

 

$1.38

 

 

 

413,000

 

 

$1.65

 

Granted

 

 

-

 

 

 

0.85

 

 

 

217,042

 

 

 

0.82

 

Exercised

 

 

(31,250)

 

 

0.88

 

 

 

-

 

 

 

-

 

Expired

 

 

(6,250)

 

 

0.80

 

 

 

(12,500)

 

 

-

 

Outstanding, end of period

 

 

580,042

 

 

$1.42

 

 

 

617,542

 

 

$1.38

 

Schedule of Options Outstanding And Exercisable By Price Range

Outstanding Options

 

 

Average

 

 

Exercisable Options

 

 

 

 

 

 

Weighted 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

 

 

Weighted

 

 

 

 

 

 

Contractual

 

 

 

 

Average

 

Range

 

 

Number

 

 

Life in Years

 

 

Number

 

 

Exercise Price

 

$0.71

 

 

 

7,042

 

 

 

3.81

 

 

 

7,042

 

 

$0.71

 

$0.80

 

 

 

21,250

 

 

 

1.95

 

 

 

21,250

 

 

$0.80

 

$0.85

 

 

 

210,000

 

 

 

8.83

 

 

 

210,000

 

 

$0.85

 

$0.96

 

 

 

12,500

 

 

 

0.77

 

 

 

12,500

 

 

$0.96

 

$1.12

 

 

 

270,000

 

 

 

8.81

 

 

 

270,000

 

 

$1.12

 

$1.93

 

 

 

10,500

 

 

 

3.81

 

 

 

10,500

 

 

$1.93

 

$2.16

 

 

 

5,000

 

 

 

1.75

 

 

 

5,000

 

 

$2.16

 

$4.40

 

 

 

12,500

 

 

 

2.80

 

 

 

12,500

 

 

$4.40

 

$7.06

 

 

 

31,250

 

 

 

2.50

 

 

 

31,250

 

 

$7.06

 

 

 

 

 

 

580,042

 

 

 

6.80

 

 

 

580,042

 

 

$1.43

 

Schedule of stock warrants outstanding

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

(Unaudited)

 

 

Weighted Average Exercise Price

 

 

Number of Warrants

 

 

Weighted Average Exercise Price

 

Outstanding, beginning of period

 

 

2,772,096

 

 

$2.25

 

 

 

2,792,335

 

 

$2.25

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Expired 

 

 

-

 

 

 

-

 

 

 

(20,239)

 

 

(1.11)

Outstanding, end of period

 

 

2,772,096

 

 

$2.25

 

 

 

2,772,096

 

 

$2.25

 

Warrants Outstanding And Exercisable By Price Range

Outstanding Warrants

 

 

 

 

Exercisable Warrants

 

Exercise Price

 

 

Number

 

 

Average Weighted

Remaining Contractual

Life in Years

 

 

Number

 

 

Weighted Average

Exercise Price

 

$0.64

 

 

 

31,250

 

 

 

9.64

 

 

 

31,250

 

 

$0.64

 

$0.80

 

 

 

125,000

 

 

 

9.83

 

 

 

125,000

 

 

$0.80

 

$0.96

 

 

 

442,708

 

 

 

8.73

 

 

 

442,708

 

 

$0.96

 

$1.12

 

 

 

6,250

 

 

 

0.05

 

 

 

6,250

 

 

$1.12

 

$1.20

 

 

 

156,250

 

 

 

0.84

 

 

 

156,250

 

 

$1.20

 

$1.68

 

 

 

1,434,721

 

 

 

2.50

 

 

 

1,434,721

 

 

$1.68

 

$2.18

 

 

 

172,167

 

 

 

2.50

 

 

 

172,167

 

 

$2.18

 

$4.00

 

 

 

28,750

 

 

 

6.07

 

 

 

28,750

 

 

$4.00

 

$6.95

 

 

 

375,000

 

 

 

7.50

 

 

 

375,000

 

 

$6.95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,772,096

 

 

 

4.37

 

 

 

2,772,096

 

 

$2.25