XML 36 R24.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of Product and service revenue under disaggregation of revenue

 

 

For the Three Months Ended

June 30,

 

 

 

(Unaudited)

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$30,198

 

 

(88,591)

 

Adjustments for convertible debt - as converted

 

 

 

 

 

 

 

Interest on convertible debt net of effective tax rate (28%)

 

 

67,290

 

 

 

-

 

Net income (loss) attributable to common shareholders

 

$97,488

 

 

(88,591)

 

Weighted average number of shares of common stock outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

19,984,875

 

 

 

19,823,955

 

Diluted

 

 

22,128,625

 

 

 

19,823,955

 

Net income (loss) attributable to common shareholders per share:

 

 

 

 

 

 

 

 

Basic

 

$0.00

 

 

$(0.00

Diluted

 

$0.00

 

 

$(0.00

 

 

For the Three Months Ended

June 30,

 

 

 

(Unaudited)

 

 

 

2024

 

 

2023

 

 

 

 

Numerator:

 

 

 

 

 

 

Net Income (Loss)

 

$30,198

 

 

(88,591)

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

Basic weighted-average shares

 

 

19,984,875

 

 

 

19,823,955

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

Warrants

 

 

4566

 

 

 

-

 

Convertible Debt

 

 

2,080,000

 

 

 

-

 

Options

 

 

371

 

 

 

-

 

Preferred Stock

 

 

63,750

 

 

 

-

 

Diluted Weighted Average Shares

 

 

22,133,562

 

 

 

19,823,955

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common shareholders per share:

 

 

 

 

 

 

 

 

Basic

 

$0.00

 

 

$(0.00

)

Diluted

 

$0.00

 

 

$(0.00

)

 

 

For the Three Months Ended

June 30,

 

 

 

(Unaudited)

 

 

 

2024

 

 

2023

 

 

 

 

Options

 

 

2,734,596

 

 

 

-

 

Warrants

 

 

798,000

 

 

 

-

 

 

 

 

3,532,596

 

 

 

-

 

Schedule of Revenue by Geographic Region under disaggregation of revenue

 

 

For the three months ended

June 30,

(Unaudited)

 

 

 

2024

 

 

2023

 

SteraMist Product

 

$2,728,000

 

 

$2,272,000

 

Service and Training

 

 

285,000

 

 

 

503,000

 

 Total

 

$3,013,000

 

 

$2,775,000

 

 

 

For the three months ended

June 30,

(Unaudited)

 

 

 

2024

 

 

2023

 

United States

 

$2,621,000

 

 

$2,602,000

 

International

 

 

392,000

 

 

 

173,000

 

 Total

 

$3,013,000

 

 

$2,775,000

 

 

 

For the six months ended

June 30,

(Unaudited)

 

 

 

2024

 

 

2023

 

SteraMist Product

 

$3,471,000

 

 

$3,548,000

 

Service and Training

 

 

656,000

 

 

 

809,000

 

 Total

 

$4,127,000

 

 

$4,357,000

 

 

 

For the six months ended

June 30,

(Unaudited)

 

 

 

2024

 

 

2023

 

United States

 

$3,283,000

 

 

$3,730,000

 

International

 

 

844,000

 

 

 

627,000

 

 Total

 

$4,127,000

 

 

$4,357,000