XML 36 R24.htm IDEA: XBRL DOCUMENT v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of anti-dilutive net (loss) income per share

 

 

For the Three Months Ended September 30,

 

 

 

(Unaudited)

 

 

 

2024

 

 

2023

 

 

 

 

Warrants

 

 

2,734,596

 

 

 

-

 

Convertible Debt 

 

 

 2,080,000

 

 

 

 

 

Options

 

 

573,000

 

 

 

-

 

 

 

 

5,387,596

 

 

 

-

 

Schedule of Product and service revenue under disaggregation of revenue

 

 

For the Three Months Ended September 30,

 

 

 

(Unaudited)

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Net Income (Loss)

 

$58,962

 

 

$(900,780)

Adjustments for convertible debt - as converted

 

 

 

 

 

 

 

 

Net income (loss) attributable to common shareholders

 

$58,962

 

 

$(900,780)

Weighted average number of shares of common stock outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

20,015,205

 

 

 

19,823,955

 

Net income (loss) attributable to common shareholders per share:

 

 

 

 

 

 

 

 

Basic

 

$0.00

 

 

$(0.05)

 

 

For the Nine Months Ended September 30,

 

(Unaudited)

 

 

2024

 

 

2023

 

 

 

 

Net Income (Loss)

 

($1,221,030)

 

 

($2,176,858)

 

Net income (loss) attributable to common shareholders

 

($1,221,030)

 

 

($2,176,858)

 

Weighted average number of shares of common stock outstanding:

 

 

 

 

 

 

Basic

 

 

19,984,179

 

 

 

19,818,241

 

Net income (loss) attributable to common shareholders per share:

 

 

 

 

 

 

 

 

Basic and Diluted

 

($0.06)

 

 

($0.11)

 

Schedule of Revenue by Geographic Region under disaggregation of revenue

 

 

For the Three Months Ended September 30,

 

 

 

(Unaudited)

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

Net Income (Loss)

 

$58,962

 

 

$(900,780)

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

Basic weighted-average shares

 

 

20,015,205

 

 

 

19,823,955

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

Warrants

 

 

5,908

 

 

 

-

 

Options

 

 

11,888

 

 

 

-

 

Preferred Stock

 

 

63,750

 

 

 

-

 

Diluted Weighted Average Shares

 

 

20,096,751

 

 

 

19,823,955

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common shareholders per share:

 

 

 

 

 

 

 

 

Diluted

 

$0.00

 

 

$(0.05)

 

 

For the three months ended September 30,

(Unaudited)

 

 

 

2024

 

 

2023

 

SteraMist Product

 

$1,766,000

 

 

$953,000

 

Service and Training

 

 

776,000

 

 

 

517,000

 

Total

 

$2,542,000

 

 

$1,470,000

 

 

 

For the three months ended September 30,

(Unaudited)

 

 

 

2024

 

 

2023

 

United States

 

$1,886,000

 

 

$1,271,000

 

International

 

 

656,000

 

 

 

199,000

 

Total

 

$2,542,000

 

 

$1,470,000

 

 

 

For the nine months ended September 30,

(Unaudited)

 

 

 

2024

 

 

2023

 

SteraMist Product

 

$5,247,000

 

 

$4,501,000

 

Service and Training

 

 

1,423,000

 

 

 

1,326,000

 

Total

 

$6,670,000

 

 

$5,827,000

 

 

 

For the nine months ended September 30,

(Unaudited)

 

 

 

2024

 

 

2023

 

United States

 

$5,169,000

 

 

$5,001,000

 

International

 

 

1,501,000

 

 

 

826,000

 

Total

 

$6,670,000

 

 

$5,827,000